W. p. carey inc. (WPC)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Revenues
Real Estate:
Rental income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

14,554

14,652

-

-

-

-

-

-

-

-

-

-

Interest income from direct financing leases

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,881

1,913

2,126

-

-

-

-

-

-

-

-

-

-

Lease revenues

-

-

-

-

-

-

-

-

-

-

-

-

155,781

-

163,786

167,328

175,244

169,476

164,741

162,574

160,165

153,265

149,243

148,253

123,068

77,478

75,702

73,984

72,460

-

16,126

-

-

-

-

-

-

-

-

-

-

-

-

Lease revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

14,245

-

-

-

-

-

-

-

-

-

-

-

-

Operating property revenues

-

-

-

-

-

-

-

-

-

-

-

-

6,980

-

8,524

8,270

6,902

6,870

8,107

8,426

7,112

7,339

8,344

8,251

4,991

250

248

231

227

-16,752

5,095

6,810

5,772

-10,127

6,303

5,709

5,283

967

4,656

4,796

3,776

3,657

4,557

Lease termination income and other

-

-

-

-

-

-

-

-

-

-

-

-

760

-

1,224

838

32,541

15,826

2,988

3,122

3,209

177

1,415

14,988

1,187

754

236

402

679

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total real estate revenue

-

-

-

-

-

-

-

-

-

-

-

-

168,742

-

180,071

182,827

220,996

197,595

181,176

180,252

176,425

167,609

165,273

177,241

135,260

82,015

79,810

77,657

76,483

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Related Party Transactions [Abstract]
Total lease revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

16,467

16,778

-

17,001

16,217

13,872

4,603

15,356

15,444

15,691

15,573

16,374

Revenue from the Managed Programs

-

-

-

-

-

-

-

-

-

-

-

-

50,317

-

45,176

34,439

49,244

67,655

33,490

57,827

43,963

81,222

31,733

76,173

73,935

56,992

52,782

34,564

29,548

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

308,999

311,227

318,005

305,211

298,323

273,395

209,384

201,143

201,810

196,961

210,754

221,528

219,059

228,780

225,247

217,266

270,240

265,250

214,666

238,079

220,388

248,831

197,006

253,414

209,195

139,007

132,592

112,221

106,031

147,670

69,278

67,099

68,314

40,358

76,658

116,776

75,919

66,812

58,101

70,001

62,265

59,184

53,235

Operating Expenses
Depreciation and amortization

116,194

111,607

109,517

113,632

112,379

93,321

67,825

64,337

65,957

64,015

64,040

62,849

62,430

62,675

62,802

66,581

84,452

74,237

75,512

65,166

65,400

61,481

59,524

63,445

52,673

32,140

30,534

29,772

29,376

25,420

6,120

6,424

6,463

3,587

6,323

5,891

4,680

-204

5,796

5,743

6,098

5,438

6,574

General and administrative

20,745

17,069

17,210

19,729

21,285

17,449

15,863

16,442

18,583

17,702

17,236

17,529

18,424

24,230

15,733

20,951

21,438

24,186

22,842

26,376

29,768

29,522

20,261

19,134

22,671

17,081

15,739

14,545

19,698

-13,566

28,930

26,581

26,909

4,755

25,187

24,585

21,323

21,249

15,480

18,647

18,047

14,969

14,334

Property acquisition and other expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-207

5,566

-

4,760

1,897

5,676

3,096

618

1,137

29,614

2,351

3,630

3,128

121

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment charges

19,420

6,739

25,800

0

0

0

0

0

4,790

2,769

0

0

0

-

14,441

35,429

-

7,194

19,438

591

2,683

16,776

4,225

2,066

0

-

0

0

-

-

-

0

0

-1,365

0

0

0

-

0

0

-

-

900

Reimbursable tenant costs

13,175

12,877

15,611

13,917

13,171

10,145

5,979

5,733

6,219

-

-

-

5,221

-

6,537

6,391

6,309

5,423

5,340

6,130

5,939

6,828

6,271

5,749

6,014

3,533

3,624

3,040

3,117

-51,632

19,879

20,484

18,737

15,344

14,707

17,059

17,719

15,327

15,256

14,838

14,602

13,503

11,115

Property expenses, excluding reimbursable tenant costs

10,075

9,341

10,377

9,915

9,912

8,319

4,898

5,327

4,229

-13,866

10,556

10,530

10,110

-11,671

10,193

10,510

17,772

20,695

11,120

11,020

9,364

7,753

10,346

11,211

8,415

2,211

1,824

2,282

1,765

-2,611

2,069

3,025

2,072

-

3,231

2,819

-

-

-

-

-

-

-

Operating property expenses

5,223

8,000

8,547

10,874

10,594

7,844

3,055

3,581

5,670

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reimbursable costs from affiliates

4,030

4,072

4,786

3,821

3,868

5,042

6,042

5,537

5,304

-9,885

11,608

18,801

30,921

26,262

21,077

18,485

26,047

32,859

16,495

13,769

15,546

40,661

20,993

47,674

45,746

26,411

26,883

18,507

15,085

46,613

19,879

20,484

18,737

15,344

14,707

17,059

17,719

15,327

15,256

14,838

14,602

13,503

11,115

Stock-based compensation expense

2,661

4,939

4,747

4,936

4,165

3,902

2,475

3,698

8,219

4,268

4,635

3,104

6,910

3,051

4,356

4,001

6,607

5,562

3,966

5,089

7,009

8,096

7,979

7,957

7,043

11,765

7,852

8,429

9,149

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,049

-

3,152

2,310

2,203

1,903

1,921

Subadvisor fees

1,277

1,964

1,763

1,650

2,202

2,226

3,127

1,855

2,032

2,002

5,206

3,672

2,720

4,131

4,842

1,875

3,293

2,747

1,748

4,147

2,661

2,651

381

2,451

18

-

867

985

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Merger and other expenses

187

-811

70

696

146

37,098

1,673

2,692

-37

-533

65

1,000

73

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

25,897

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring and other compensation

-

-

-

-

-

-

-

-

-

-

1,356

7,718

-

0

0

452

11,473

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dealer manager fees and expenses

-

-

-

-

-

-

-

-

-

0

462

2,788

3,294

3,808

3,028

2,620

3,352

3,519

3,185

2,327

2,372

6,203

3,847

6,285

5,425

-

4,296

3,163

-

11,300

1,557

2,431

2,499

-7,746

2,725

2,942

2,557

-1,001

1,987

1,773

1,815

1,758

1,707

Costs and Expenses

192,987

175,816

198,409

179,170

177,722

185,346

110,937

109,202

120,966

111,711

115,164

127,991

134,882

144,564

136,472

160,697

180,000

150,902

159,066

130,382

140,479

176,239

128,174

161,360

171,605

105,076

91,625

80,811

75,194

99,414

84,452

58,945

56,680

32,111

52,173

53,296

49,328

36,529

41,671

43,311

42,765

37,571

36,551

Other Income and Expenses
Interest Expense

52,540

53,667

58,626

59,719

61,313

57,250

41,740

41,311

38,074

40,401

41,182

42,235

41,957

43,913

44,349

46,752

48,395

49,001

49,683

47,693

47,949

44,780

46,534

47,733

39,075

26,132

26,262

25,750

25,584

24,195

7,845

7,128

7,280

2,550

5,989

5,355

4,316

3,894

4,169

3,765

3,711

3,786

3,805

Equity in (losses) earnings of equity method investments in the Managed Programs and real estate

-45,790

8,018

5,769

3,951

5,491

15,268

18,363

12,558

15,325

16,930

16,318

15,728

15,774

16,476

16,803

16,429

15,011

12,390

12,635

14,272

11,723

8,792

11,610

9,452

14,262

354

9,180

32,541

10,656

9,584

10,477

28,345

13,986

13,872

16,068

15,072

6,216

8,146

6,066

7,638

9,142

2,923

4,875

Gain on sale of real estate, net

11,751

17,501

71

-362

933

99,618

343

11,912

6,732

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

252

155

503

438

323

560

675

331

329

336

273

476

416

Other Nonoperating Income (Expense)

-4,423

43,593

-12,402

-671

955

13,215

8,875

10,586

-2,763

1,356

-4,569

-916

516

-3,731

5,101

426

3,871

-7,830

6,608

7,641

-4,306

-2,071

-5,141

-1,378

-5,640

2,794

2,778

2,450

1,399

364

503

1,216

306

-366

-294

4,758

481

47

1,190

47

-657

251

127

Gain (Loss) On Change In Control Of Interests

-

-

-8,416

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

105,947

0

0

0

0

-

20,794

-

-

-

0

27,859

-

-

0

0

-

-

-

Nonoperating Income (Expense)

-91,002

15,445

-73,604

-56,801

-53,934

118,665

-14,159

-6,255

-18,780

11,763

-29,433

-27,423

-25,667

40,150

-22,445

-29,897

-29,513

-44,441

-30,440

-25,780

-40,532

-38,059

-40,065

-39,659

75,494

-22,984

-14,304

9,241

-13,529

-15,207

24,181

22,588

7,515

11,394

10,108

42,894

3,056

5,411

3,416

4,256

5,047

-136

1,613

Income before income taxes

25,010

150,856

45,992

69,240

66,667

206,714

84,288

85,686

62,064

97,013

66,157

66,114

58,510

-

-

-

-

-

-

81,917

39,377

34,533

28,767

52,395

113,084

10,947

26,663

40,651

17,308

33,049

9,007

30,742

19,149

-

34,593

106,374

-

-

-

-

-

-

-

Benefit from income taxes

-41,692

21,064

4,157

3,119

-2,129

11,436

2,715

6,262

-6,002

-192

1,760

2,448

-1,305

7,826

3,154

-8,217

525

17,270

3,361

15,010

1,980

6,434

901

8,021

2,253

-1,797

5,391

-1,134

-1,208

6,580

379

-1,882

1,695

-1,312

5,929

25,030

7,567

11,612

3,377

6,751

4,112

6,018

3,720

Income before gain on sale of real estate

-

-

-

-

-

-

-

-

-

-

64,397

63,666

59,815

-

66,330

26,672

60,727

-

25,160

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

29,647

-

19,846

30,946

24,547

21,477

18,297

Income before gain on sale of real estate

-

-

-

-

-

-

-

-

-

-

-

-

-

-

63,176

34,889

60,202

-

21,799

66,907

37,397

28,099

27,866

44,374

110,831

12,744

21,272

41,785

18,516

26,469

8,628

32,624

17,454

20,953

28,664

81,344

22,080

24,082

16,469

24,195

20,435

15,459

14,577

Gain (loss) on sale of real estate, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-121

781

-

0

56

404

-

478

Income from operations of discontinued properties, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-458

-93

120

-1,231

916

-122

755

2,098

383

455

615

1,115

1,202

Gain on deconsolidation of a subsidiary, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Impairment charges, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,535

1,003

5,724

6,863

4,934

41

0

5,623

481

985

7,152

2,390

1,380

(Loss) gain on sale of real estate including deconsolidation gain loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

612

-

-

-

-

-

-

-

-

Income from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

301

190

26,421

6,406

36,115

378

4,364

-2,677

-11,154

-6,402

-1,394

-5,785

-11,749

-3,406

-284

1,536

-3,525

-98

-474

-6,133

-1,275

300

Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes

-

-

-

-

-

-

-

-

-

-

19,257

3,465

10

-

49,126

18,282

662

3,507

1,779

16

1,185

5,063

260

-3,823

81

-

0

-333

-

3,227

-409

-298

-181

-

-

-

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

66,702

129,792

41,835

66,121

68,796

195,278

81,573

79,424

68,066

74,473

83,654

67,131

59,825

48,470

112,302

53,171

60,864

56,144

23,578

66,923

38,582

33,463

28,316

66,972

117,318

48,860

21,650

45,816

15,839

17,654

2,226

31,230

11,669

9,204

25,258

81,060

23,616

20,557

16,371

23,721

14,302

14,184

14,877

Net Income (Loss) Attributable to Noncontrolling Interest

612

420

496

83

302

2,015

4,225

3,743

2,792

-736

3,376

2,813

2,341

766

1,359

1,510

3,425

5,095

1,833

3,575

2,466

1,470

993

2,344

1,578

25,624

2,912

2,692

1,708

1,990

-325

-480

-578

-569

-581

-384

-330

181

-81

-128

-286

-186

-203

Net loss attributable to redeemable noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-279

-14

-111

262

214

232

-43

-50

187

-37

-67

-43

682

637

1

603

595

106

417

175

1,019

103

Net Income Attributable to W. P. Carey

66,090

129,372

41,339

66,038

68,494

193,263

77,348

75,681

65,274

75,209

80,278

64,318

57,484

47,704

110,943

51,661

57,439

51,049

21,745

63,348

36,116

32,272

27,337

64,739

115,478

23,022

18,506

43,167

14,181

15,477

2,588

31,777

12,290

9,091

25,202

81,443

23,343

19,781

16,346

23,432

14,413

13,351

14,977

Basic Earnings Per Share
Basic Earnings Per Share (usd per share)

0.38

0.74

0.24

0.39

0.41

1.49

0.71

0.70

0.60

0.69

0.74

0.60

0.53

0.45

1.03

0.48

0.54

0.48

0.20

0.60

0.34

0.22

0.27

0.38

1.21

0.13

0.27

0.57

0.25

0.35

0.22

0.82

0.44

0.51

0.70

2.03

0.54

0.60

0.41

0.60

0.51

0.36

0.36

Income from discontinued operations attributable to W. P. Carey (usd per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.26

0.08

0.20

0.00

0.06

-0.05

-0.19

-0.16

-0.04

-0.14

-0.29

-0.08

-0.01

0.04

-0.10

0.00

-0.01

-0.15

-0.03

0.01

Net Income Attributable to W. P. Carey (usd per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.22

0.27

0.64

1.29

0.33

0.27

0.63

0.20

0.16

0.06

0.78

0.30

0.22

0.62

2.02

0.58

0.50

0.41

0.59

0.36

0.33

0.37

Diluted Earnings Per Share
Diluted Earnings Per Share (usd per share)

0.38

0.75

0.24

0.38

0.41

1.48

0.71

0.70

0.60

0.70

0.74

0.59

0.53

0.44

1.03

0.48

0.54

0.48

0.20

0.59

0.34

0.21

0.27

0.38

1.20

0.14

0.27

0.56

0.24

0.35

0.21

0.80

0.44

0.52

0.70

2.00

0.54

0.58

0.41

0.60

0.52

0.37

0.36

Income from discontinued operations attributable to W. P. Carey (usd per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.26

0.07

0.18

0.00

0.06

-0.04

-0.20

-0.15

-0.03

-0.14

-0.29

-0.08

-0.01

0.04

-0.08

0.00

-0.01

-0.16

-0.03

0.01

Net Income Attributable to W. P. Carey (usd per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.21

0.27

0.64

1.27

0.32

0.27

0.62

0.20

0.15

0.06

0.77

0.30

0.23

0.62

1.99

0.58

0.50

0.41

0.59

0.36

0.34

0.37

Weighted-Average Shares Outstanding
Basic (in shares)

173,249

173,232

172,235

171,304

167,234

145,788

108,073

108,059

108,057

108,048

108,019

107,668

107,562

107,500

107,221

106,310

105,939

105,821

105,813

105,764

105,303

105,172

100,282

100,236

89,366

68,993

68,397

68,406

68,967

69,106

40,366

40,047

40,037

39,895

39,861

39,782

39,738

40,709

39,180

39,081

39,088

39,727

39,350

Diluted (in shares)

173,460

173,785

172,486

171,490

167,434

146,095

108,283

108,234

108,211

108,452

108,143

107,783

107,764

107,889

107,468

106,530

106,405

107,301

106,337

106,281

106,109

106,808

101,130

100,995

90,375

69,962

69,400

69,493

69,975

69,941

41,127

40,757

40,487

39,501

40,404

40,243

40,242

41,307

39,717

39,510

39,495

40,368

40,065

Amounts Attributable to W. P. Carey
Income from continuing operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

31,966

27,151

38,275

108,937

9,828

18,541

39,133

17,135

27,335

8,990

33,171

18,075

20,869

28,608

81,727

21,807

23,306

16,444

23,906

20,546

14,626

14,677

Income from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

306

186

26,464

6,541

13,194

-35

4,034

-2,954

-11,858

-6,402

-1,394

-5,785

-11,778

-3,406

-284

1,536

-3,525

-98

-474

-6,133

-1,275

300

Net Income Attributable to W. P. Carey

66,090

129,372

41,339

66,038

68,494

193,263

77,348

75,681

65,274

75,209

80,278

64,318

57,484

47,704

110,943

51,661

57,439

51,049

21,745

63,348

36,116

32,272

27,337

64,739

115,478

23,022

18,506

43,167

14,181

15,477

2,588

31,777

12,290

9,091

25,202

81,443

23,343

19,781

16,346

23,432

14,413

13,351

14,977

Common Stock, Dividends, Per Share, Declared

-

-

-

-

-

-

-

-

-

-

1.00

1.00

0.99

-

0.98

0.98

0.97

-

0.95

0.95

0.95

-

0.94

0.90

0.89

-

0.86

0.84

0.82

-

0.65

0.56

0.56

-

0.56

0.55

0.51

-

0.50

0.50

0.50

0.50

0.49

Real Estate
Lease termination income and other

6,509

12,317

14,377

6,304

3,270

2,952

1,981

680

942

-

1,227

2,247

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gross contract revenue

5,967

9,250

9,538

15,436

15,996

11,707

4,282

4,865

7,218

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gross contract revenue

5,967

9,250

9,538

15,436

15,996

11,707

4,282

4,865

7,218

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

294,586

296,362

302,754

291,542

282,205

248,291

179,330

173,912

177,592

-

176,584

174,047

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

115,207

110,648

108,573

112,666

111,413

92,330

66,837

63,374

64,920

-

62,970

61,989

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

General and administrative

14,922

12,634

13,973

15,001

15,188

13,197

11,349

10,599

12,065

-

11,234

7,803

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment charges

19,420

6,758

25,781

0

0

0

0

0

4,790

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reimbursable tenant costs

13,175

12,877

15,611

13,917

13,171

10,145

5,979

5,733

6,219

-

5,397

5,322

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property expenses, excluding reimbursable tenant costs

10,075

9,341

10,377

9,915

9,912

8,319

4,898

5,327

4,229

-

10,556

10,530

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating property expenses

5,223

8,000

8,547

10,874

10,594

7,844

3,055

3,581

5,670

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stock-based compensation expense

1,970

3,531

3,435

3,482

2,800

2,774

1,380

1,990

4,306

-

1,880

899

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Merger and other expenses

-132

-811

70

696

146

37,098

1,673

2,692

-37

-

65

1,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Costs and Expenses

179,860

162,978

186,367

166,551

163,224

171,707

95,171

93,296

102,162

-

92,102

87,543

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

52,540

53,667

58,626

59,719

61,313

57,250

41,740

41,311

38,074

-

41,182

42,235

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity in (losses) earnings of equity method investments in the Managed Programs and real estate

1,565

1,631

578

230

-78

1,755

4,699

3,529

3,358

-

3,740

3,721

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of real estate, net

11,751

17,501

71

-362

933

99,618

343

11,912

6,732

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Nonoperating Income (Expense)

-5,776

43,581

-12,938

-1,362

970

15,075

8,197

9,630

-2,887

-

-4,918

-1,371

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) On Change In Control Of Interests

-

-

-8,416

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Nonoperating Income (Expense)

-45,000

9,046

-79,331

-61,213

-59,488

77,990

-28,501

-16,240

-30,871

-

-42,360

-39,885

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income before income taxes

69,726

142,430

37,056

63,778

59,493

154,574

55,658

64,376

44,559

-

42,122

46,619

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Benefit from income taxes

-31,800

18,113

3,511

3,019

6,159

948

424

1,317

-3,533

-

1,511

3,731

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income before gain on sale of real estate

-

-

-

-

-

-

-

-

-

-

40,611

42,888

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes

-

-

-

-

-

-

-

-

-

-

19,257

3,465

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

101,526

124,317

33,545

60,759

53,334

153,626

55,234

63,059

48,092

-

59,868

46,353

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Noncontrolling Interest

612

-16

-11

-9

-74

2,015

4,225

3,743

2,792

-

3,376

2,813

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income Attributable to W. P. Carey

100,914

124,333

33,556

60,768

53,408

151,611

51,009

59,316

45,300

-

56,492

43,540

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment Management
Gross contract revenue

14,413

14,865

15,251

13,669

16,118

25,104

30,054

27,231

24,218

-

34,170

47,481

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gross contract revenue

14,413

14,865

15,251

13,669

16,118

25,104

30,054

27,231

24,218

-

34,170

47,481

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

987

959

944

966

966

991

988

963

1,037

-

1,070

860

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

General and administrative

5,823

4,435

3,237

4,728

6,097

4,252

4,514

5,843

6,518

-

6,002

9,726

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reimbursable costs from affiliates

4,030

4,072

4,786

3,821

3,868

5,042

6,042

5,537

5,304

-

6,211

13,479

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stock-based compensation expense

691

1,408

1,312

1,454

1,365

1,128

1,095

1,708

3,913

-

2,755

2,205

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Subadvisor fees

1,277

1,964

1,763

1,650

2,202

2,226

3,127

1,855

2,032

-

5,206

3,672

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Merger and other expenses

319

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring and other compensation

-

-

-

-

-

-

-

-

-

-

1,356

7,718

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dealer manager fees and expenses

-

-

-

-

-

-

-

-

-

-

462

2,788

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Costs and Expenses

13,127

12,838

12,042

12,619

14,498

13,639

15,766

15,906

18,804

-

23,062

40,448

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity in (losses) earnings of equity method investments in the Managed Programs and real estate

-47,355

6,387

5,191

3,721

5,569

13,513

13,664

9,029

11,967

-

12,578

12,007

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Nonoperating Income (Expense)

1,353

12

536

691

-15

-1,860

678

956

124

-

349

455

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Nonoperating Income (Expense)

-46,002

6,399

5,727

4,412

5,554

40,675

14,342

9,985

12,091

-

12,927

12,462

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income before income taxes

-44,716

8,426

8,936

5,462

7,174

52,140

28,630

21,310

17,505

-

24,035

19,495

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Benefit from income taxes

-9,892

2,951

646

100

-8,288

10,488

2,291

4,945

-2,469

-

249

-1,283

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-34,824

5,475

8,290

5,362

15,462

41,652

26,339

16,365

19,974

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Noncontrolling Interest

0

436

507

92

376

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income Attributable to W. P. Carey

-34,824

5,039

7,783

5,270

15,086

41,652

26,339

16,365

19,974

-

23,786

20,778

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset management revenue
Gross contract revenue

-

-

-

-

-

-

-

-

-

-

17,938

17,966

17,367

16,283

15,978

15,005

14,613

13,748

13,004

12,073

11,159

10,153

9,088

9,045

9,777

11,339

10,961

10,355

10,015

9,578

15,850

15,636

15,602

15,529

14,840

16,619

19,820

19,127

19,219

19,080

18,820

19,106

19,227

Reimbursable costs from affiliates
Gross contract revenue

-

-

-

-

-

-

-

-

-

-

6,211

13,479

25,700

20,061

14,540

12,094

19,738

27,436

11,155

7,639

9,607

33,833

14,722

41,925

39,732

22,878

23,259

15,467

11,968

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Structuring revenue
Gross contract revenue

-

-

-

-

-

-

-

-

-

-

9,817

14,330

3,834

16,338

12,301

5,968

12,721

24,382

8,207

37,808

21,720

30,765

5,487

17,254

17,750

19,050

14,775

6,422

6,342

28,779

8,316

3,622

7,638

3,930

21,221

5,735

15,945

23,881

708

13,102

6,834

5,476

365

Other advisory revenue
Gross contract revenue

-

-

-

-

-

-

-

-

-

-

99

706

91

1,913

522

0

0

0

0

0

203

0

0

0

0

-

-

-

-

-

-

-

-

-

0

52,515

-

-

0

0

-

-

-

Dealer manager fees
Gross contract revenue

-

-

-

-

-

-

-

-

-

-

105

1,000

3,325

2,623

1,835

1,372

2,172

2,089

1,124

307

1,274

6,471

2,436

7,949

6,676

3,526

3,787

2,320

1,223

8,035

4,012

4,080

3,787

2,876

2,586

2,922

3,280

2,907

2,906

2,741

2,542

1,869

1,597

Owned Real Estate Segment [Member]
Reimbursable tenant and affiliate costs

-

-

-

-

-

-

-

-

-

-

5,397

5,322

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-