W. p. carey inc. (WPC)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Revenues
Real Estate:
Rental income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

Interest income from direct financing leases

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

Lease revenues

-

-

-

-

-

-

-

-

-

-

-

-

644,000

-

675,834

676,789

672,035

656,956

640,745

625,247

610,926

573,829

498,042

424,501

350,232

299,624

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Lease revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Operating property revenues

-

-

-

-

-

-

-

-

-

-

-

-

30,845

-

30,566

30,149

30,305

30,515

30,984

31,221

31,046

28,925

21,836

13,740

5,720

956

-16,046

-11,199

-4,620

925

7,550

8,758

7,657

7,168

18,262

16,615

15,702

14,195

16,885

16,786

0

0

0

Lease termination income and other

-

-

-

-

-

-

-

-

-

-

-

-

3,915

-

50,429

52,193

54,477

25,145

9,496

7,923

19,789

17,767

18,344

17,165

2,579

2,071

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total real estate revenue

-

-

-

-

-

-

-

-

-

-

-

-

703,110

-

781,489

782,594

780,019

735,448

705,462

689,559

686,548

645,383

559,789

474,326

374,742

315,965

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Related Party Transactions [Abstract]
Total lease revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

51,693

50,048

49,275

51,094

62,064

63,082

0

0

0

Revenue from the Managed Programs

-

-

-

-

-

-

-

-

-

-

-

-

187,242

-

196,514

184,828

208,216

202,935

216,502

214,745

233,091

263,063

238,833

259,882

218,273

173,886

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

1,243,442

1,232,766

1,194,934

1,086,313

982,245

885,732

809,298

810,668

831,053

848,302

880,121

894,614

890,352

941,533

978,003

967,422

988,235

938,383

921,964

904,304

919,639

908,446

798,622

734,208

593,015

489,851

498,514

435,200

390,078

352,361

245,049

252,429

302,106

309,711

336,165

317,608

270,833

257,179

249,551

244,685

0

0

0

Operating Expenses
Depreciation and amortization

450,950

447,135

428,849

387,157

337,862

291,440

262,134

258,349

256,861

253,334

251,994

250,756

254,488

276,510

288,072

300,782

299,367

280,315

267,559

251,571

249,850

237,123

207,782

178,792

145,119

121,822

115,102

90,688

67,340

44,427

22,594

22,797

22,264

20,481

16,690

16,163

16,015

17,433

23,075

23,853

0

0

0

General and administrative

74,753

75,293

75,673

74,326

71,039

68,337

68,590

69,963

71,050

70,891

77,419

75,916

79,338

82,352

82,308

89,417

94,842

103,172

108,508

105,927

98,685

91,588

79,147

74,625

70,036

67,063

36,416

49,607

61,643

68,854

87,175

83,432

81,436

75,850

92,344

82,637

76,699

73,423

67,143

65,997

0

0

0

Property acquisition and other expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-9,978

-7,874

-

15,429

11,287

10,527

34,465

33,720

36,732

38,723

9,230

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment charges

51,959

32,539

25,800

0

0

4,790

7,559

7,559

7,559

2,769

14,441

49,870

0

-

0

0

-

29,906

39,488

24,275

25,750

23,067

6,291

2,066

0

-

0

0

-

-

-

-1,365

-1,365

-1,365

0

0

0

-

0

0

-

-

0

Reimbursable tenant costs

55,580

55,576

52,844

43,212

35,028

28,076

0

0

0

-

-

-

24,350

-

24,660

23,463

23,202

22,832

24,237

25,168

24,787

24,862

21,567

18,920

16,211

13,314

-41,851

-25,596

-8,152

7,468

74,444

69,272

65,847

64,829

64,812

65,361

63,140

60,023

58,199

54,058

0

0

0

Property expenses, excluding reimbursable tenant costs

39,708

39,545

38,523

33,044

28,456

22,773

588

6,246

11,449

17,330

19,525

19,162

19,142

26,804

59,170

60,097

60,607

52,199

39,257

38,483

38,674

37,725

32,183

23,661

14,732

8,082

3,260

3,505

4,248

4,555

10,397

11,147

0

-

0

0

-

-

-

-

-

-

-

Operating property expenses

32,644

38,015

37,859

32,367

25,074

20,150

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reimbursable costs from affiliates

16,709

16,547

17,517

18,773

20,489

21,925

6,998

12,564

25,828

51,445

87,592

97,061

96,745

91,871

98,468

93,886

89,170

78,669

86,471

90,969

124,874

155,074

140,824

146,714

117,547

86,886

107,088

100,084

102,061

105,713

74,444

69,272

65,847

64,829

64,812

65,361

63,140

60,023

58,199

54,058

0

0

0

Stock-based compensation expense

17,283

18,787

17,750

15,478

14,240

18,294

18,660

20,820

20,226

18,917

17,700

17,421

18,318

18,015

20,526

20,136

21,224

21,626

24,160

28,173

31,041

31,075

34,744

34,617

35,089

37,195

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

9,568

8,337

0

0

0

Subadvisor fees

6,654

7,579

7,841

9,205

9,410

9,240

9,016

11,095

12,912

13,600

15,729

15,365

13,568

14,141

12,757

9,663

11,935

11,303

11,207

9,840

8,144

5,501

3,717

4,321

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Merger and other expenses

142

101

38,010

39,613

41,609

41,426

3,795

2,187

495

605

1,138

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring and other compensation

-

-

-

-

-

-

-

-

-

-

0

0

-

11,925

11,925

11,925

11,473

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dealer manager fees and expenses

-

-

-

-

-

-

-

-

-

6,544

10,352

12,918

12,750

12,808

12,519

12,676

12,383

11,403

14,087

14,749

18,707

21,760

19,853

19,169

0

-

0

0

-

17,787

-1,259

-91

420

478

7,223

6,485

5,316

4,574

7,333

7,053

0

0

0

Costs and Expenses

746,382

731,117

740,647

653,175

583,207

526,451

452,816

457,043

475,832

489,748

522,601

543,909

576,615

621,733

628,071

650,665

620,350

580,829

606,166

575,274

606,252

637,378

566,215

529,666

449,117

352,706

347,044

339,871

318,005

299,491

232,188

199,909

194,260

186,908

191,326

180,824

170,839

164,276

165,318

160,198

0

0

0

Other Income and Expenses
Interest Expense

224,552

233,325

236,908

220,022

201,614

178,375

161,526

160,968

161,892

165,775

169,287

172,454

176,971

183,409

188,497

193,831

194,772

194,326

190,105

186,956

186,996

178,122

159,474

139,202

117,219

103,728

101,791

83,374

64,752

46,448

24,803

22,947

21,174

18,210

19,554

17,734

16,144

15,539

15,431

15,067

0

0

0

Equity in (losses) earnings of equity method investments in the Managed Programs and real estate

-28,052

23,229

30,479

43,073

51,680

61,514

63,176

61,131

64,301

64,750

64,296

64,781

65,482

64,719

60,633

56,465

54,308

51,020

47,422

46,397

41,577

44,116

35,678

33,248

56,337

52,731

61,961

63,258

59,062

62,392

66,680

72,271

58,998

51,228

45,502

35,500

28,066

30,992

25,769

24,578

0

0

0

Gain on sale of real estate, net

28,961

18,143

100,260

100,532

112,806

118,605

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,348

1,419

1,824

1,996

1,889

1,895

1,671

1,269

1,414

1,501

0

0

0

Other Nonoperating Income (Expense)

26,097

31,475

1,097

22,374

33,631

29,913

18,054

4,610

-6,892

-3,613

-8,700

970

2,312

5,667

1,568

3,075

10,290

2,113

7,872

-3,877

-12,896

-14,230

-9,365

-1,446

2,382

9,421

6,991

4,716

3,482

2,389

1,659

862

4,404

4,579

4,992

6,476

1,765

627

831

-232

0

0

0

Gain (Loss) On Change In Control Of Interests

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

105,947

105,947

105,947

105,947

0

20,794

0

0

-

0

-

-

-

0

0

-

-

0

0

-

-

-

Nonoperating Income (Expense)

-205,962

-168,894

-65,674

-6,229

44,317

79,471

-27,431

-42,705

-63,873

-70,760

-42,373

-35,385

-37,859

-41,705

-126,296

-134,291

-130,174

-141,193

-134,811

-144,436

-158,315

-42,289

-27,214

-1,453

47,447

-41,576

-33,799

4,686

18,033

39,077

65,678

51,605

71,911

67,452

61,469

54,777

16,139

18,130

12,583

10,780

0

0

0

Income before income taxes

291,098

332,755

388,613

426,909

443,355

438,752

329,051

310,920

291,348

287,794

0

0

0

-

-

-

-

-

-

184,594

155,072

228,779

205,193

203,089

191,345

95,569

117,671

100,015

90,106

91,947

93,491

190,858

0

-

0

0

-

-

-

-

-

-

-

Benefit from income taxes

-13,352

26,211

16,583

15,141

18,284

14,411

2,783

1,828

-1,986

2,711

10,729

12,123

1,458

3,288

12,732

12,939

36,166

37,621

26,785

24,325

17,336

17,609

9,378

13,868

4,713

1,252

9,629

4,617

3,869

6,772

-1,120

4,430

31,342

37,214

50,138

47,586

29,307

25,852

20,258

20,601

0

0

0

Income before gain on sale of real estate

-

-

-

-

-

-

-

-

-

-

237,638

239,571

202,577

-

178,889

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

96,816

95,267

0

0

0

Income before gain on sale of real estate

-

-

-

-

-

-

-

-

-

-

-

-

-

-

210,904

169,527

201,545

-

154,202

160,269

137,736

211,170

195,815

189,221

186,632

94,317

108,042

95,398

86,237

85,175

79,659

99,695

148,415

153,041

156,170

143,975

86,826

85,181

76,558

74,666

0

0

0

Gain (loss) on sale of real estate, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

938

0

0

-

0

Income from operations of discontinued properties, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,662

-288

-317

318

3,647

3,114

3,691

3,551

2,568

3,387

0

0

0

Gain on deconsolidation of a subsidiary, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Impairment charges, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19,125

18,524

17,562

11,838

10,598

6,145

7,089

14,241

11,008

11,907

0

0

0

(Loss) gain on sale of real estate including deconsolidation gain loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Income from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

33,318

69,132

69,320

47,263

38,180

-9,089

-15,869

-21,627

-24,735

-25,330

-22,334

-21,224

-13,903

-5,679

-2,371

-2,561

-10,230

-7,980

-7,582

0

0

0

Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes

-

-

-

-

-

-

-

-

-

-

25,980

55,849

70,666

-

71,577

24,230

5,964

6,487

8,043

6,524

2,685

1,581

-3,482

-4,075

0

-

0

0

-

2,339

0

0

0

-

-

-

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

304,450

306,544

372,030

411,768

425,071

424,341

303,536

305,617

293,324

285,083

259,080

287,728

273,768

274,807

282,481

193,757

207,509

185,227

162,546

167,284

167,333

246,069

261,466

254,800

233,644

132,165

100,959

81,535

66,949

62,779

54,329

77,361

127,191

139,138

150,491

141,604

84,265

74,951

68,578

67,084

0

0

0

Net Income (Loss) Attributable to Noncontrolling Interest

1,611

1,301

2,896

6,625

10,285

12,775

10,024

9,175

8,245

7,794

9,296

7,279

5,976

7,060

11,389

11,863

13,928

12,969

9,344

8,504

7,273

6,385

30,539

32,458

32,806

32,936

9,302

6,065

2,893

607

-1,952

-2,208

-2,112

-1,864

-1,114

-614

-358

-314

-681

-803

0

0

0

Net loss attributable to redeemable noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-142

351

597

665

353

326

57

33

40

535

1,209

1,277

1,923

1,836

1,305

1,721

1,293

1,717

1,714

0

0

0

Net Income Attributable to W. P. Carey

302,839

305,243

369,134

405,143

414,786

411,566

293,512

296,442

285,079

277,289

249,784

280,449

267,792

267,747

271,092

181,894

193,581

172,258

153,481

159,073

160,464

239,826

230,576

221,745

200,173

98,876

91,331

75,413

64,023

62,132

55,746

78,360

128,026

139,079

149,769

140,913

82,902

73,972

67,542

66,173

0

0

0

Basic Earnings Per Share
Basic Earnings Per Share (usd per share)

0.38

0.74

0.24

0.39

0.41

1.49

0.71

0.70

0.60

0.69

0.74

0.60

0.53

0.45

1.03

0.48

0.54

0.48

0.20

0.60

0.34

0.22

0.27

0.38

1.21

0.13

0.27

0.57

0.25

0.35

0.22

0.82

0.44

0.51

0.70

2.03

0.54

0.60

0.41

0.60

0.51

0.36

0.36

Income from discontinued operations attributable to W. P. Carey (usd per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.26

0.08

0.20

0.00

0.06

-0.05

-0.19

-0.16

-0.04

-0.14

-0.29

-0.08

-0.01

0.04

-0.10

0.00

-0.01

-0.15

-0.03

0.01

Net Income Attributable to W. P. Carey (usd per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.22

0.27

0.64

1.29

0.33

0.27

0.63

0.20

0.16

0.06

0.78

0.30

0.22

0.62

2.02

0.58

0.50

0.41

0.59

0.36

0.33

0.37

Diluted Earnings Per Share
Diluted Earnings Per Share (usd per share)

0.38

0.75

0.24

0.38

0.41

1.48

0.71

0.70

0.60

0.70

0.74

0.59

0.53

0.44

1.03

0.48

0.54

0.48

0.20

0.59

0.34

0.21

0.27

0.38

1.20

0.14

0.27

0.56

0.24

0.35

0.21

0.80

0.44

0.52

0.70

2.00

0.54

0.58

0.41

0.60

0.52

0.37

0.36

Income from discontinued operations attributable to W. P. Carey (usd per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.26

0.07

0.18

0.00

0.06

-0.04

-0.20

-0.15

-0.03

-0.14

-0.29

-0.08

-0.01

0.04

-0.08

0.00

-0.01

-0.16

-0.03

0.01

Net Income Attributable to W. P. Carey (usd per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.21

0.27

0.64

1.27

0.32

0.27

0.62

0.20

0.15

0.06

0.77

0.30

0.23

0.62

1.99

0.58

0.50

0.41

0.59

0.36

0.34

0.37

Weighted-Average Shares Outstanding
Basic (in shares)

173,249

173,232

172,235

171,304

167,234

145,788

108,073

108,059

108,057

108,048

108,019

107,668

107,562

107,500

107,221

106,310

105,939

105,821

105,813

105,764

105,303

105,172

100,282

100,236

89,366

68,993

68,397

68,406

68,967

69,106

40,366

40,047

40,037

39,895

39,861

39,782

39,738

40,709

39,180

39,081

39,088

39,727

39,350

Diluted (in shares)

173,460

173,785

172,486

171,490

167,434

146,095

108,283

108,234

108,211

108,452

108,143

107,783

107,764

107,889

107,468

106,530

106,405

107,301

106,337

106,281

106,109

106,808

101,130

100,995

90,375

69,962

69,400

69,493

69,975

69,941

41,127

40,757

40,487

39,501

40,404

40,243

40,242

41,307

39,717

39,510

39,495

40,368

40,065

Amounts Attributable to W. P. Carey
Income from continuing operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

206,329

184,191

175,581

176,439

84,637

102,144

92,593

86,631

87,571

81,105

100,723

149,279

153,011

155,448

143,284

85,463

84,202

75,522

73,755

0

0

0

Income from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

33,497

46,385

46,164

23,734

14,239

-10,813

-17,180

-22,608

-25,439

-25,359

-22,363

-21,253

-13,932

-5,679

-2,371

-2,561

-10,230

-7,980

-7,582

0

0

0

Net Income Attributable to W. P. Carey

302,839

305,243

369,134

405,143

414,786

411,566

293,512

296,442

285,079

277,289

249,784

280,449

267,792

267,747

271,092

181,894

193,581

172,258

153,481

159,073

160,464

239,826

230,576

221,745

200,173

98,876

91,331

75,413

64,023

62,132

55,746

78,360

128,026

139,079

149,769

140,913

82,902

73,972

67,542

66,173

0

0

0

Common Stock, Dividends, Per Share, Declared

-

-

-

-

-

-

-

-

-

-

1.00

1.00

0.99

-

0.98

0.98

0.97

-

0.95

0.95

0.95

-

0.94

0.90

0.89

-

0.86

0.84

0.82

-

0.65

0.56

0.56

-

0.56

0.55

0.51

-

0.50

0.50

0.50

0.50

0.49

Real Estate
Lease termination income and other

39,507

36,268

26,903

14,507

8,883

6,555

4,830

5,096

0

-

5,327

5,324

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gross contract revenue

40,191

50,220

52,677

47,421

36,850

28,072

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gross contract revenue

40,191

50,220

52,677

47,421

36,850

28,072

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

1,185,244

1,172,863

1,124,792

1,001,368

883,738

779,125

707,418

702,135

0

-

690,843

694,330

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

447,094

443,300

424,982

383,246

333,954

287,461

258,101

253,253

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

General and administrative

56,530

56,796

57,359

54,735

50,333

47,210

45,247

41,701

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment charges

51,959

32,539

25,781

0

0

4,790

4,790

4,790

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reimbursable tenant costs

55,580

55,576

52,844

43,212

35,028

28,076

23,328

22,671

0

-

22,141

23,281

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property expenses, excluding reimbursable tenant costs

39,708

39,545

38,523

33,044

28,456

22,773

25,010

30,642

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating property expenses

32,644

38,015

37,859

32,367

25,074

20,150

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stock-based compensation expense

12,418

13,248

12,491

10,436

8,944

10,450

9,556

9,075

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Merger and other expenses

-177

101

38,010

39,613

41,609

41,426

4,393

3,720

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Costs and Expenses

695,756

679,120

687,849

596,653

523,398

462,336

382,731

375,103

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

224,552

233,325

236,908

220,022

201,614

178,375

162,307

162,802

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity in (losses) earnings of equity method investments in the Managed Programs and real estate

4,004

2,361

2,485

6,606

9,905

13,341

15,326

14,348

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of real estate, net

28,961

18,143

100,260

100,532

112,806

118,605

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Nonoperating Income (Expense)

23,505

30,251

1,745

22,880

33,872

30,015

10,022

454

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) On Change In Control Of Interests

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Nonoperating Income (Expense)

-176,498

-190,986

-122,042

-71,212

-26,239

2,378

-117,972

-129,356

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income before income taxes

312,990

302,757

314,901

333,503

334,101

319,167

206,715

197,676

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Benefit from income taxes

-7,157

30,802

13,637

10,550

8,848

-844

-281

3,026

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income before gain on sale of real estate

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

320,147

271,955

301,264

322,953

325,253

320,011

226,253

217,372

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Noncontrolling Interest

576

-110

1,921

6,157

9,909

12,775

14,136

12,724

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income Attributable to W. P. Carey

319,571

272,065

299,343

316,796

315,344

307,236

212,117

204,648

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment Management
Gross contract revenue

58,198

59,903

70,142

84,945

98,507

106,607

115,673

133,100

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gross contract revenue

58,198

59,903

70,142

84,945

98,507

106,607

115,673

133,100

0

-

189,278

200,284

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

3,856

3,835

3,867

3,911

3,908

3,979

4,058

3,930

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

General and administrative

18,223

18,497

18,314

19,591

20,706

21,127

22,877

28,089

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reimbursable costs from affiliates

16,709

16,547

17,517

18,773

20,489

21,925

23,094

30,531

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stock-based compensation expense

4,865

5,539

5,259

5,042

5,296

7,844

9,471

10,581

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Subadvisor fees

6,654

7,579

7,841

9,205

9,410

9,240

12,220

12,765

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Merger and other expenses

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring and other compensation

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dealer manager fees and expenses

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Costs and Expenses

50,626

51,997

52,798

56,522

59,809

64,115

73,538

98,220

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity in (losses) earnings of equity method investments in the Managed Programs and real estate

-32,056

20,868

27,994

36,467

41,775

48,173

47,238

45,581

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Nonoperating Income (Expense)

2,592

1,224

-648

-506

-241

-102

2,107

1,884

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Nonoperating Income (Expense)

-29,464

22,092

56,368

64,983

70,556

77,093

49,345

47,465

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income before income taxes

-21,892

29,998

73,712

93,406

109,254

119,585

91,480

82,345

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Benefit from income taxes

-6,195

-4,591

2,946

4,591

9,436

15,255

5,016

1,442

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-15,697

34,589

70,766

88,815

99,818

104,330

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Noncontrolling Interest

1,035

1,411

975

468

376

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income Attributable to W. P. Carey

-16,732

33,178

69,791

88,347

99,442

104,330

86,464

80,903

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset management revenue
Gross contract revenue

-

-

-

-

-

-

-

-

-

-

69,554

67,594

64,633

61,879

59,344

56,370

53,438

49,984

46,389

42,473

39,445

38,063

39,249

41,122

42,432

42,670

40,909

45,798

51,079

56,666

62,617

61,607

62,590

66,808

70,406

74,785

77,246

76,246

76,225

76,233

0

0

0

Reimbursable costs from affiliates
Gross contract revenue

-

-

-

-

-

-

-

-

-

-

65,451

73,780

72,395

66,433

73,808

70,423

65,968

55,837

62,234

65,801

100,087

130,212

119,257

127,794

101,336

73,572

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Structuring revenue
Gross contract revenue

-

-

-

-

-

-

-

-

-

-

44,319

46,803

38,441

47,328

55,372

51,278

83,118

92,117

98,500

95,780

75,226

71,256

59,541

68,829

57,997

46,589

56,318

49,859

47,059

48,355

23,506

36,411

38,524

46,831

66,782

46,269

53,636

44,525

26,120

25,777

0

0

0

Other advisory revenue
Gross contract revenue

-

-

-

-

-

-

-

-

-

-

2,809

3,232

2,526

2,435

522

0

0

203

203

203

203

0

0

0

0

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

Dealer manager fees
Gross contract revenue

-

-

-

-

-

-

-

-

-

-

7,053

8,783

9,155

8,002

7,468

6,757

5,692

4,794

9,176

10,488

18,130

23,532

20,587

21,938

16,309

10,856

15,365

15,590

17,350

19,914

14,755

13,329

12,171

11,664

11,695

12,015

11,834

11,096

10,058

8,749

0

0

0

Owned Real Estate Segment [Member]
Reimbursable tenant and affiliate costs

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-