Wausau paper corp. (WPP)
CashFlow / Yearly
Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash flows from operating activities:
Net earnings (loss)

-18,512

-97,265

676

-21,698

36,856

20,563

Provision for depreciation, depletion, and amortization

41,252

82,048

47,642

55,815

56,529

75,160

Gain on sale of business

-

-

12,515

-

-

-

Gain on sale of assets

214

-882

960

36,202

9,059

5,062

Credit for losses on accounts receivable

-69

-100

-165

-201

607

729

Loss on early extinguishment of debt

-14,350

-

-

-666

-

-

Impairment of long-lived assets

211

64,548

2,075

58,837

536

-

Non-cash inventory, spare parts and other writedowns

-

6,653

-

13,093

-

-

Compensation expense for stock-based awards

2,396

1,773

2,021

3,016

3,133

3,291

Deferred income taxes

-10,684

-25,373

-2,077

-23,269

-22,327

-

Changes in operating assets and liabilities
Deferred income taxes

-

-

-

-

-

12,344

Receivables

-8,115

972

-21,726

-6,432

-3,776

2,520

Inventories

-4,043

2,393

-18,235

-18,965

16,324

-28,191

Other assets

21,536

22,793

20,568

17,608

21,412

22,561

Accounts payable and other

-24,876

-9,469

-11,153

-1,558

-6,424

-682

Accrued and refundable income taxes

-544

806

-9,009

8,196

-3,138

1,461

Net cash provided by (used in) operating activities

-6,068

-1,655

35,928

64,484

22,753

110,914

Cash flows from investing activities:
Capital expenditures

16,449

37,466

149,424

78,063

42,990

45,948

Grants received for capital expenditures

-

-

236

610

1,838

-

Proceeds from sale of business

-

105,067

20,817

-

-

-

Proceeds from sale of assets

7,111

1,243

7,194

43,830

10,653

9,615

Net cash used in investing activities

-9,338

68,844

-121,177

-33,623

-30,499

-36,333

Cash flows from financing activities:
Net (payments) issuances of commercial paper

-

-40,700

32,050

-14,590

-7,274

14,604

Borrowings under credit agreements

171,500

65,000

8,500

36,250

20,000

77,050

Payments under credit agreements

150,875

70,500

3,000

36,250

53,000

96,550

Issuances of notes payable

-

-

50,000

50,000

50,000

-

Payments of debt issuance costs

3,773

-

-

35,000

28

68,567

Payments of industrial development bond agreement

-

-

19,000

-

-

-

Payments of premium on early extinguishment of debt

13,833

-

-

708

-

-

Proceeds from stock option exercises

1,450

490

-

-

229

-

Dividends paid

5,982

5,929

5,918

5,905

1,475

4,151

Net cash (used in) provided by financing activities

-1,513

-51,639

62,632

-6,203

8,452

-77,614

Net increase (decrease) in cash and cash equivalents

-16,919

15,550

-22,617

24,658

706

-3,033

SUPPLEMENTAL CASH FLOW INFORMATION:
Interest paid - net of amount capitalized

10,675

7,606

2,012

5,677

4,567

8,967

Income taxes paid

51

224

3,145

1,176

11,334

5,524

Noncash investing activities:
Capital expenditures

3,700

7,100

4,700

20,300

5,000

3,700

Capital expenditure grants included within receivables

-

1,000

-

-

-

-