Wausau paper corp. (WPP)

CashFlow / TTM
Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11
Cash flows from operating activities:
Net earnings (loss)

3,825

-7,251

-13,170

-18,512

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Provision for depreciation, depletion, and amortization

41,632

41,486

41,404

41,252

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of assets

685

1,152

1,362

214

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Deferred income taxes

2,819

-3,573

-7,476

-10,684

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Other non-cash items

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Changes in operating assets and liabilities
Receivables

2,105

-86

-1,338

-8,115

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Inventories

-3,439

-5,314

-8,708

-4,043

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Other assets

17,539

18,783

20,419

21,536

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Accounts payable and other

-16,767

-27,631

-27,871

-24,876

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by (used in) operating activities

16,009

4,032

-2,276

-6,068

-6,457

-12,198

483

-1,655

-720

659

8,138

35,928

63,620

86,300

91,822

64,484

0

0

0

Cash flows from investing activities:
Capital expenditures

10,240

11,391

12,515

16,449

20,840

26,983

29,205

37,466

68,535

95,053

115,795

149,424

125,338

122,492

112,800

78,063

0

0

0

Grants received for capital expenditures

-

-

-

-

-

-

-

-

-

-

-

236

236

412

446

610

0

0

0

Proceeds from sale of business

-

-

-

-

-

-

-

-

-

-

-

20,817

0

0

0

-

-

-

-

Proceeds from sale of assets

1,074

5,423

7,873

7,111

7,056

2,835

405

1,243

0

0

0

-

-

-

-

43,830

0

0

0

Net cash used in investing activities

-9,166

-5,968

-4,642

-9,338

-13,784

-24,148

76,267

68,844

40,172

18,621

-107,355

-121,177

-57,439

-58,165

-48,050

-33,623

0

0

0

Cash flows from financing activities:
Net (payments) issuances of commercial paper

-

-

-

-

-

-

-

-40,700

-15,000

0

8,500

32,050

-28,775

-21,780

-29,975

-14,590

0

0

0

Borrowings under credit agreements

0

0

0

-

-

-

-

65,000

70,500

70,500

59,000

8,500

6,250

6,250

25,750

36,250

0

0

0

Payments under credit agreements

0

0

0

-

-

-

-

-

-

-

-

3,000

0

0

0

-

-

-

-

Proceeds from stock option exercises

-

-

-

1,450

1,534

1,836

1,836

490

0

0

0

-

-

-

-

-

-

-

-

Dividends paid

6,005

6,002

5,994

5,982

5,965

5,948

5,936

5,929

5,926

5,923

5,920

5,918

5,913

5,908

5,904

5,905

0

0

0

Net cash (used in) provided by financing activities

-8,399

-774

5,087

-1,513

-745

-4,112

-74,600

-51,639

-20,520

-5,819

92,684

62,632

-3,688

3,312

-35,087

-6,203

0

0

0

Net increase (decrease) in cash and cash equivalents

-1,556

-2,710

-1,831

-16,919

-20,986

-40,458

2,150

15,550

18,932

13,461

-6,533

-22,617

2,493

31,447

8,685

24,658

0

0

0