Wausau paper corp. (WPP)
Income statement / TTM
Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Net sales

360,401

360,378

358,698

352,024

353,248

349,488

347,897

348,584

210,110

205,258

206,194

344,182

106,727

232,404

359,715

335,230

894,043

947,176

0

0

0

Cost of sales

294,998

298,541

302,707

300,705

302,929

301,206

301,362

298,982

170,528

163,713

157,678

280,442

28,771

144,777

262,630

243,912

779,510

827,138

0

0

0

Gross profit

65,403

61,837

55,991

51,319

50,319

48,282

46,535

49,602

39,582

41,545

48,516

63,740

77,956

87,627

97,085

91,318

114,533

120,038

0

0

0

Selling and administrative

45,758

45,259

50,572

54,081

53,887

54,403

49,968

52,186

46,800

50,351

54,504

62,603

46,335

43,924

45,252

41,314

69,679

74,689

0

0

0

Operating profit (loss)

19,645

16,578

5,419

-2,762

-3,568

-6,121

-3,433

-2,584

-7,218

-8,806

-5,988

1,137

31,621

43,703

51,833

50,004

44,854

45,349

0

0

0

Interest expense

12,980

12,616

11,755

10,679

9,435

8,513

8,642

8,802

7,669

6,346

4,792

3,330

3,894

4,885

5,935

6,850

7,158

7,383

0

0

0

Loss on early extinguishment of debt

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

Other (expense) income, net

-47

-44

-49

-27

0

4

34

-4

-36

-38

-62

-51

-64

-57

-47

-48

0

48

0

0

0

Earnings (loss) from continuing operations before income taxes

6,618

-10,432

-20,735

-27,818

-27,353

-14,630

-12,041

-11,390

-14,923

-15,190

-10,842

-2,244

27,663

38,761

45,185

42,440

37,030

37,348

0

0

0

Provision (credit) for income taxes

2,468

-3,722

-7,851

-10,284

-2,209

3,393

16,856

16,793

7,238

6,538

-4,008

-682

12,187

16,331

18,223

17,212

13,876

13,978

0

0

0

Earnings (loss) from continuing operations

4,150

-6,710

-12,884

-17,534

-25,144

-18,023

-28,897

-28,183

-22,161

-21,728

-6,834

-1,562

15,476

22,430

26,962

25,228

0

0

0

-

-

Loss from discontinued operations, net of taxes

-325

-541

-286

-978

-3,042

-3,539

-43,663

-69,082

-67,580

-70,470

-31,853

2,238

-41,060

-37,524

-37,511

-46,926

0

0

0

-

-

Net earnings (loss)

3,825

-7,251

-13,170

-18,512

-28,186

-21,562

-72,560

-97,265

-89,741

-92,198

-38,687

676

-25,584

-15,094

-10,549

-21,698

20,184

0

0

0

-

Net earnings (loss) per share-basic and diluted:
Continuing operations (in dollars per share)

0.03

0.05

0.00

-0.01

-0.18

-0.07

-0.09

-0.15

-0.04

-0.30

-0.08

-0.04

-0.03

0.01

0.03

0.30

0.11

0.10

0.00

-

-

Discontinued operations (in dollars per share)

0.00

-0.01

0.00

0.00

-0.01

0.00

-0.01

-0.05

-0.02

-0.81

-0.52

-0.01

-0.08

-0.03

0.17

-0.90

0.00

-0.03

-0.02

-

-

Net earnings (loss) (in dollars per share)

0.03

0.04

0.01

0.00

-0.19

-0.08

-0.10

-0.20

-0.06

-1.11

-0.60

-0.05

-0.11

-0.03

0.20

-

-

0.07

-0.03

-

-

Net earnings

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Net (loss) earnings - basic (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.11

-

-

0.27

0.11

Net (loss) earnings - diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.10

-

-

0.27

0.11

Weighted average shares outstanding - basic (in shares)

50,376

50,374

50,401

50,574

50,433

50,021

49,664

49,450

49,431

49,399

49,364

49,321

49,323

49,309

49,295

49,175

49,171

49,164

49,130

48,971

48,967

Weighted average shares outstanding - diluted (in shares)

50,378

50,407

50,438

50,574

50,433

50,021

49,664

49,450

49,431

49,399

49,364

48,877

49,323

49,529

49,519

49,699

49,425

49,398

49,130

49,314

49,257

Dividends declared per common share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.06

-

-

-

Other comprehensive income (loss)
Retirement and other post-retirement plans, net of tax of $80 and $(58) for the three months ended September 30, 2015 and 2014, respectively, and $430 and $168 for the nine months ended September 30, 2015 and 2014, respectively

16,319

16,548

16,652

16,755

-40,904

-41,314

-63,065

-63,876

-28,836

-33,974

-13,008

-12,981

29,463

34,328

34,583

37,898

0

0

0

-

-

Other comprehensive income (loss)

-16,319

-16,548

-16,652

-16,755

40,904

41,314

63,065

63,876

28,836

33,974

13,008

12,981

-29,463

-34,328

-34,583

-37,898

0

0

0

-

-

Comprehensive income (loss)

-12,494

-23,799

-29,822

-35,267

12,718

19,752

-9,495

-33,389

-60,905

-58,224

-25,679

13,657

-55,047

-49,422

-45,132

-59,596

0

0

0

-

-