Westport fuel systems inc. (WPRT)
Balance Sheet / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Assets
Current assets:
Cash and cash equivalents

71,842

60,905

27,143

93,282

178,513

188,958

63,285

Short-term investments

-

-

696

723

32,091

26,902

4,274

Accounts receivable (note 7)

67,160

66,660

38,324

46,849

59,315

44,189

50,922

Inventories (note 8)

50,743

53,300

35,660

41,824

40,626

44,946

37,026

Prepaid expenses

4,726

4,572

3,475

4,641

6,072

6,641

6,462

Current assets held for sale (note 6)

6,164

37,098

-

-

-

-

-

Current assets held for sale (note 6)

5,931

28,325

-

-

-

-

-

Current portion of deferred income tax assets (note 19(b))

-

-

-

-

3,109

7,183

5,654

Other current assets (note 8)

-

-

-

-

-

-

2,034

Total current assets

200,635

213,762

105,298

187,319

319,726

318,819

169,657

Long-term investments (note 9)

9,302

13,422

35,142

33,324

22,128

19,118

26,307

Property, plant and equipment (note 10)

70,366

54,576

42,527

58,134

67,349

58,194

35,408

Intangible assets (note 11)

20,943

21,832

22,307

27,920

38,344

35,215

36,582

Deferred income tax assets (note 19(b))

1,848

1,640

2,538

3,827

379

0

-

Goodwill (note 12)

3,324

2,923

3,008

23,352

41,500

56,879

55,814

Other long-term assets

7,204

14,532

2,863

1,973

2,245

1,852

1,994

Long-term assets held for sale (note 6)

0

8,773

-

-

-

-

-

Total assets

313,622

331,460

213,683

335,849

491,671

490,077

325,762

Liabilities and Shareholders Equity
Current liabilities:
Accounts payable and accrued liabilities (note 13)

87,150

79,943

57,454

55,502

54,792

48,509

49,251

Restructuring obligations (note 14)

2,969

5,408

0

-

-

-

-

Deferred revenue

2,164

3,544

1,779

1,782

6,727

1,254

478

Current portion of deferred income tax liabilities (note 19(b))

-

-

-

-

468

65

-

Loan payable (note 21)

-

-

-

-

-

-

19,409

Current portion of long-term debt (note 15)

8,993

48,097

8,257

18,955

53,025

28,566

20,568

Current portion of long-term royalty payable (note 16)

2,390

1,500

0

-

-

-

-

Warranty liability (note 17)

3,956

6,032

5,554

9,696

9,955

2,072

1,187

Liabilities held for sale (note 6)

12,500

23,423

-

-

-

-

-

Liabilities held for sale (note 6)

11,022

15,216

-

-

-

-

-

Total current liabilities

120,122

159,740

73,044

85,935

124,967

80,466

90,893

Restructuring obligation (note 14)

0

8,715

0

-

-

-

-

Deferred revenue

50

590

1,513

3,795

4,580

5,215

2,876

Long-term debt (note 15)

45,429

30,935

54,190

57,741

12,988

52,156

65,577

Long-term royalty payable (note 16)

16,641

20,062

0

-

-

-

-

Warranty liability (note 17)

2,830

6,207

8,437

13,413

18,890

4,308

3,214

Deferred income tax liabilities (note 19(b))

4,616

5,909

3,570

5,352

4,903

9,245

8,152

Other long-term liabilities

5,902

5,657

1,302

1,605

2,441

2,606

2,460

Long-term liabilities held for sale (note 6)

0

8,207

-

-

-

-

-

Total long-term liabilities

195,590

246,022

142,056

167,841

168,769

153,996

173,172

Shareholders equity:
Share capital (note 18):
Authorized: Unlimited common shares, no par value Unlimited preferred shares in series, no par value Issued: 131,279,709 (2016 - 110,109,092) common shares

1,078,280

1,042,410

937,029

930,857

916,497

733,385

459,866

Other equity instruments

16,247

20,926

16,460

7,767

13,834

9,228

-

Other equity instruments

-

-

-

-

-

-

6,112

Additional paid in capital

10,079

10,079

9,837

9,837

8,205

6,384

4,499

Accumulated deficit

-966,869

-956,890

-859,317

-764,960

-615,342

-429,932

-331,158

Accumulated other comprehensive income

-19,705

-31,087

-32,382

-15,493

-292

17,016

13,271

Total shareholders' equity

118,032

85,438

71,627

-

-

-

-

Total liabilities and shareholders' equity

313,622

331,460

213,683

335,849

491,671

490,077

325,762

Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest

-

-

-

168,008

322,902

336,081

152,590

Commitments and contingencies (note 21)

0

0

0

0

0

0

0