Wpx energy, inc. (WPX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues:
Oil and condensate sales

-

-

-

-

-

-

-

-

-

-

93

Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net

-153

81

3

-207

418

434

-124

78

29

27

18

Other Income

4

0

1

1

6

8

3

7

11

40

45

Total revenues

2,292

2,310

1,045

478

1,113

2,523

1,505

2,900

3,882

3,935

3,586

Costs and expenses:
Depreciation, depletion and amortization

928

777

542

441

350

363

354

884

902

811

808

Lease and facility operating

374

272

168

118

87

143

109

202

262

263

240

Taxes other than income

178

157

79

43

42

88

68

68

134

120

92

Exploration (Note 4)

95

75

87

26

67

101

417

71

126

57

42

Gain on sale of Powder River Basin deep rights leasehold

-

-

-

-

-

-

-

-

0

-

-

Goodwill impairment

-

-

-

-

-

-

-

-

-

1,003

-

General and administrative (including equity-based compensation of $9 million and $8 million for the respective periods)

206

182

166

202

201

224

218

265

275

242

243

Impairment of costs of acquired unproved reserves

-

-

-

-

-

-

-

-

367

175

-

Loss On Sale Of Working Interests

-

-

-

-

-

-

-

0

-

-

-

Net gain on sales of assets (Note 4)

0

-3

-161

239

-349

-

0

-

-

-

-

Acquisition Costs, Period Cost

3

0

0

-

-

-

-

-

-

-

-

Impairment of producing properties and costs of acquired unproved reserves

-

-

-

-

-

-

772

123

-

-

-

Gas management, including charges for unutilized pipeline capacity (Note 5)

-

-

-

-

-

979

927

996

1,471

1,767

1,492

Net (gain) loss on sales of assets, divestment of transportation contracts and impairment of producing properties (Note 5)

-

-

-

-

-

15

-

-

-

-

-

Acquisition costs

-

-

-

-

23

0

0

-

-

-

-

Other—net

18

7

15

15

64

13

12

14

0

-18

33

Total costs and expenses

2,148

1,756

947

1,304

768

1,997

2,950

3,057

4,024

4,740

3,212

Operating income (loss)

144

554

98

-826

345

526

-1,445

-157

-142

-805

374

Interest expense

159

163

188

207

187

123

108

102

117

124

100

Gain (Loss) on Extinguishment of Debt

-47

-71

-17

-1

-65

0

0

-

-

-

-

Gain on equity method investment transaction

380

0

0

-

-

-

-

-

-

-

-

Income (Loss) from Equity Method Investments

9

-6

0

-

-

-

-

-

-

-

-

Investment income (loss) and other

1

2

3

2

-2

1

-19

1

26

21

8

Interest capitalized

-

-

-

-

-

-

-

-

-9

15

-17

Income (loss) from continuing operations before income taxes

328

316

-104

-1,032

91

404

-1,572

-258

-

-

-

Income (loss) from continuing operations before income taxes

-

-

-

-

-

-

-

-

-224

-893

299

Provision (benefit) for income taxes

70

74

-128

-360

51

148

-567

-84

-74

44

117

Income (loss) from continuing operations

258

242

24

-672

40

256

-1,005

-174

-150

-937

-

Income (loss) from discontinued operations

-2

-91

-40

71

-1,766

-85

-186

-37

-142

-346

-42

Net loss

-

-

-

-

-1,726

171

-1,191

-211

-292

-1,283

140

Net Income (Loss) Attributable to Noncontrolling Interest

-

-

-

-

1

7

-6

12

10

8

6

Net loss attributable to WPX Energy, Inc.

256

151

-16

-601

-1,727

164

-1,185

-223

-302

-1,291

134

Preferred stock dividends, income statement impact

0

8

15

18

9

0

0

-

-

-

-

Preferred stock conversions, inducements

-

-

-

22

0

0

-

-

-

-

-

Net income (loss) available to common stockholders,

256

143

-31

-641

-1,736

164

-1,185

-

-

-

-

Amounts available to WPX Energy, Inc. common stockholders
Amounts attributable to WPX Energy, Inc. common stockholders:
Income (loss) from continuing operations attributable to WPX Energy, Inc. common stockholders for basic and diluted earnings (loss) per common share

258

234

9

-712

31

256

-993

-174

-

-

182

Income (loss) from discontinued operations

-2

-91

-40

71

-1,767

-92

-192

-49

-

-

-

Basic earnings (loss) per common share:
Income (loss) from continuing operations, per basic share

0.62

0.57

0.02

-2.28

0.13

1.26

-4.95

-0.87

-

-

-

Discontinued operation, income (loss) from discontinued operation, net of tax, per basic share

-0.01

-0.22

-0.10

0.23

-7.55

-0.45

-0.96

-0.25

-

-

-

Earnings per share, basic

0.61

0.35

-0.08

-2.05

-7.42

0.81

-5.91

-1.12

-

-

-

Income (Loss) from Continuing Operations, Per Basic and Diluted Share

-

-

-

-

-

-

-

-

-0.81

-4.80

0.89

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic and Diluted Share

-

-

-

-

-

-

-

-

-0.72

-1.75

-0.21

Earnings Per Share, Basic and Diluted, Total

-

-

-

-

-

-

-

-

-1.53

-6.55

0.68

Basic weighted-average shares

420

408

395

313

234

202

200

198

-

-

-

Diluted earnings (loss) per common share:
Income (loss) from continuing operations, per diluted share

0.61

0.57

0.02

-2.28

0.13

1.24

-4.95

-0.87

-

-

-

Discontinued operation, income (loss) from discontinued operation, net of tax, per diluted share

0.00

-0.22

-0.10

0.23

-7.50

-0.44

-0.96

-0.25

-

-

-

Earnings per share, diluted

0.61

0.35

-0.08

-2.05

-7.37

0.80

-5.91

-1.12

-

-

-

Diluted weighted-average shares(a)

422

411

397

313

235

206

200

198

-

-

-

Weighted Average Number of Shares Outstanding, Basic and Diluted

-

-

-

-

-

-

-

-

197

197

-

Oil and Condensate [Member]
Revenue from Customers

2,050

1,790

879

451

367

669

475

376

312

126

-

Natural Gas, Production [Member]
Revenue from Customers

75

87

67

35

29

282

259

1,193

1,694

1,715

1,835

Natural Gas Liquids [Member]
Revenue from Customers

122

148

70

21

7

20

10

297

408

285

139

Oil and Gas [Member]
Revenue from Customers

2,247

2,025

1,016

507

403

971

744

1,866

2,414

2,126

2,067

Oil and Gas, Refining and Marketing [Member]
Revenue from Customers

194

204

25

177

286

1,110

882

949

1,428

1,742

1,456

Cost of Goods and Services Sold

163

182

27

208

261

-

-

-

-

-

-

Natural Gas, Gathering, Transportation, Marketing and Processing [Member]
Cost of Goods and Services Sold

183

107

24

12

22

71

73

434

487

320

262