Brazos valley longhorn, l.l.c. (WRD)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14
Revenues and other income:
Oil sales

-

-

-

42,971

2,780

Natural gas sales

-

-

-

38,665

41,694

NGL sales

-

-

-

4,295

989

Other income

2,052

1,431

2,131

404

-

Total operating revenues and other income

947,386

427,187

127,342

86,335

45,463

Operating expenses:
Lease operating expenses

61,620

39,770

12,320

-

-

Gathering, processing and transportation

9,856

11,897

6,581

-

-

Lease operating expenses

-

-

-

14,053

9,428

Gathering, processing and transportation

-

-

-

5,300

3,953

Taxes other than income tax

52,410

24,158

6,814

5,510

2,584

Cost of oil sales

-

-

-

-

687

Depreciation, depletion and amortization

296,685

168,250

81,757

56,244

15,297

Impairment of NLA Disposal Group (Note 3)

214,274

-

-

-

-

Gain on sale of properties

2,781

-

-43

-

-

Impairment of proved oil and gas properties

-

-

-

9,312

24,721

General and administrative expenses

65,710

40,663

23,973

15,903

5,838

Incentive unit compensation expense

13,776

-

-

-

-

Exploration expense

22,483

36,911

12,026

18,299

1,597

Other operating expense

-1,064

-73

-99

-914

-

Total operating expenses

735,097

321,722

143,570

125,535

64,105

Income (loss) from operations

212,289

105,465

-16,228

-39,200

-18,642

Other income (expense):
Interest expense, net

-60,119

-31,934

-7,834

-6,943

-2,680

Debt extinguishment costs

-

-

-

0

-

Gain (loss) on derivative instruments

35,393

-55,483

-26,771

13,854

6,514

North Louisiana settlement (Note 18)

-

-7,000

-

0

-

Other income (expense)

-859

8

-1,818

-147

213

Total other expense

-25,585

-94,409

-36,423

6,764

4,047

Income (loss) before income taxes

186,704

11,056

-52,651

-32,436

-14,595

Income tax benefit (expense)

40,196

-38,824

-5,575

604

-158

Net income (loss)

146,508

49,880

-47,076

-33,040

-14,437

Net loss attributable to previous owners

-

-

-2,681

-3,085

-

Net loss attributable to predecessor

-

-

-33,998

-29,955

-14,437

Net income (loss) available to WRD

146,508

49,880

-10,397

0

-

Preferred stock dividends

28,862

13,146

-

0

-

Undistributed earnings allocated to participating securities

30,344

5,612

-

0

-

Net income (loss) available to common stockholders

87,302

31,122

-10,397

0

-

Earnings per common share:
Basic

0.88

0.32

-0.11

0.00

-

Diluted

0.88

0.32

-0.11

0.00

-

Weighted-average common shares outstanding:
Basic

99,498

96,324

91,327

0

-

Diluted

99,498

96,324

91,327

0

-

Oil sales
Revenues

843,244

342,868

75,938

-

-

Natural gas sales
Revenues

60,129

59,924

43,487

-

-

Natural gas liquid sales
Revenues

41,961

22,964

5,786

-

-