Sep'19 | Sep'18 | Sep'17 | Sep'16 | ||
---|---|---|---|---|---|
Net sales | |||||
18,289 | 16,285 | 14,859 | 14,171 | ||
Cost of goods sold | |||||
14,540 | 12,923 | 12,141 | 11,413 | ||
Selling, general and administrative, excluding intangible amortization | |||||
1,715 | 1,546 | 1,457 | 1,379 | ||
Selling, general and administrative intangible amortization | |||||
400 | 296 | 229 | 211 | ||
Gain on disposal of assets | |||||
41 | -10 | -4 | - | ||
Multiemployer pension withdrawal expense | |||||
6 | -184 | - | - | ||
Pension risk transfer expense | |||||
- | - | - | 370 | ||
Land and Development impairments | |||||
13 | 31 | 46 | - | ||
Restructuring and other costs | |||||
173 | 105 | 196 | 366 | ||
Operating profit (loss) | |||||
1,494 | 1,187 | 783 | 430 | ||
Interest expense, net | |||||
-431 | -293 | -222 | -212 | ||
(Loss) gain on extinguishment of debt | |||||
-5 | -0 | 1 | 2 | ||
Pension and other postretirement non-service income | |||||
-74 | -95 | -51 | - | ||
Other expense, net | |||||
2 | 12 | 11 | 14 | ||
Equity in income (loss) of unconsolidated entities | |||||
10 | 33 | 39 | 9 | ||
Gain on sale of HH&B | |||||
- | - | 192 | - | ||
Income before income taxes | |||||
1,144 | 1,034 | 857 | 244 | ||
Income tax expense | |||||
276 | -874 | 159 | 89 | ||
Income from continuing operations | |||||
- | - | - | 154 | ||
Loss from discontinued operations (net of income tax benefit of $0, $0 and $32.3) | |||||
- | - | - | -544 | ||
Consolidated net income | |||||
867 | 1,909 | 698 | -389 | ||
Less: Net income attributable to noncontrolling interests | |||||
5 | 3 | -9 | 6 | ||
Net income attributable to common stockholders | |||||
862 | 1,906 | 708 | -396 | ||
Basic earnings per share from continuing operations | |||||
- | - | - | 0.60 | ||
Basic loss per share from discontinued operations | |||||
- | - | - | -2.16 | ||
Basic earnings per share attributable to common stockholders | |||||
3.36 | 7.46 | 2.81 | -1.56 | ||
Diluted earnings per share from continuing operations | |||||
- | - | - | 0.59 | ||
Diluted loss per share from discontinued operations | |||||
- | - | - | -2.13 | ||
Diluted earnings per share attributable to common stockholders | |||||
3.33 | 7.34 | 2.77 | -1.54 | ||
Cash dividends paid per common share | |||||
1.82 | 1.72 | 1.60 | 1.50 |