| Mar'20 | Dec'19 | Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 | Dec'17 |
|---|---|---|---|---|---|---|---|---|---|
Net sales | |||||||||
18,212 | 18,385 | 18,289 | 17,874 | 17,321 | 16,718 | 16,285 | 0 | 0 | 0 |
Cost of goods sold | |||||||||
14,531 | 14,609 | 14,540 | 14,271 | 13,841 | 13,348 | 12,923 | 0 | 0 | 0 |
Gross profit | |||||||||
0 | - | - | - | 0 | - | - | - | - | - |
Selling, general and administrative, excluding intangible amortization | |||||||||
1,714 | 1,740 | 1,715 | 1,676 | 1,615 | 1,566 | 1,546 | 0 | 0 | 0 |
Selling, general and administrative intangible amortization | |||||||||
406 | 409 | 400 | 371 | 344 | 317 | 296 | 0 | 0 | 0 |
Gain on disposal of assets | |||||||||
4 | -1 | 41 | 33 | 37 | 34 | -10 | 0 | 0 | 0 |
Multiemployer pension withdrawal expense | |||||||||
0 | - | - | - | - | - | - | - | - | - |
Multiemployer pension withdrawals | |||||||||
- | - | - | 0 | - | - | - | 0 | 0 | 0 |
Land and Development impairments | |||||||||
- | - | - | - | 0 | - | 31 | 0 | 0 | 0 |
Restructuring and other costs | |||||||||
131 | 149 | 173 | 147 | 146 | 143 | 105 | 0 | 0 | 0 |
Operating profit (loss) | |||||||||
1,438 | 1,469 | 1,494 | 1,427 | 1,390 | 1,369 | 1,187 | 0 | 0 | 0 |
Interest expense, net | |||||||||
-415 | -430 | -431 | -391 | -356 | -323 | -293 | 0 | 0 | 0 |
(Loss) gain on extinguishment of debt | |||||||||
0 | - | -5 | -4 | -0 | -1 | -0 | 0 | 0 | 0 |
Pension and other postretirement non-service income | |||||||||
-91 | -83 | -74 | -79 | -82 | -88 | -95 | 0 | 0 | 0 |
Other expense, net | |||||||||
3 | 1 | 2 | -2 | 3 | 7 | 12 | 0 | 0 | 0 |
Equity in income (loss) of unconsolidated entities | |||||||||
12 | 7 | 10 | 10 | 24 | 36 | 33 | 0 | 0 | 0 |
Income before income taxes | |||||||||
1,125 | 1,128 | 1,144 | 1,118 | 1,142 | 1,177 | 1,034 | 0 | 0 | 0 |
Income tax expense | |||||||||
271 | 260 | 276 | 282 | 289 | 261 | -874 | 0 | 0 | 0 |
Consolidated net income | |||||||||
854 | 867 | 867 | 835 | 853 | 915 | 1,909 | 0 | 0 | 0 |
Less: Net income attributable to noncontrolling interests | |||||||||
4 | 5 | 5 | 3 | 5 | 5 | 3 | 0 | 0 | 0 |
Net income attributable to common stockholders | |||||||||
850 | 862 | 862 | 831 | 847 | 910 | 1,906 | 0 | 0 | 0 |
Basic earnings per share attributable to common stockholders | |||||||||
0.57 | 0.54 | 1.20 | 0.98 | 0.63 | 0.55 | 1.09 | 1.05 | 0.87 | 4.45 |
Diluted earnings per share attributable to common stockholders | |||||||||
0.57 | 0.53 | 1.19 | 0.98 | 0.62 | 0.54 | 1.07 | 1.03 | 0.86 | 4.38 |
Basic weighted average shares outstanding | |||||||||
259 | 258 | - | 257 | 256 | 254 | - | 256 | 256 | 255 |
Diluted weighted average shares outstanding | |||||||||
260 | 259 | - | 258 | 259 | 259 | - | 260 | 260 | 259 |
Cash dividends paid per common share | |||||||||
0.46 | 0.46 | 0.45 | 0.45 | 0.45 | 0.45 | 0.43 | 0.43 | 0.43 | 0.43 |