Pensare acquisition corp (WRLS)
CashFlow / Quarterly
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17
Cash Flows from Operating Activities:
Net (loss) income

-654

-2,758

465

-779

835

754

178

-2,538

-21

66

-26

Adjustments to reconcile net (loss) income to net cash used in operating activities:
Interest earned on marketable securities held in Trust Account

9

132

1,218

1,495

1,477

1,246

1,061

767

552

283

0

Depreciation

0

0

0

0

0

0

0

-

-

-

-

Deferred income taxes

0

160

56

-

-

-

-

-

-

-

-

Changes in operating assets and liabilities:
Prepaid expenses

1

-26

45

-24

-78

58

-21

-21

4

83

10

Other current assets

0

0

0

-19

0

-0

0

19

12

0

0

Taxes payable

3

-66

62

-119

66

27

6

58

4

17

0

Accounts payable and accrued expenses

-299

1,086

310

1,827

338

-40

270

2,553

150

111

1

Net cash used in operating activities

-960

-1,682

-368

-522

-372

-562

-583

-690

-435

-171

-35

Cash Flows from Investing Activities:
Investment of cash in Trust Account

0

399

1,738

-

-

-

-

-

-

-

-

Withdrawal from Trust Account for redemption of common stock

1,428

60,282

230,295

-

-

-

-

-

-

-

-

Net cash provided by investing activities

1,428

59,965

228,557

-

-

-

-

-

-

-

-

Cash Flows from Financing Activities:
Payment of redemption of common stock

-

-

230,295

-

-

-

-

-

-

-

-

Proceed from issuance of common stock to initial shareholders

-

-

-

-

-

-

-

0

0

-0

24

Payment of offering costs

-

-

-

-

-

-

-

9

0

535

138

Proceeds from promissory notes-related parties

-4,252

2,348

2,046

-

-

-

-

0

0

122

155

Proceeds from convertible promissory notes - related parties

4,810

0

142

-

-

-

1,000

-

-

-

-

Net cash (used in) provided by financing activities

-870

-57,933

-228,107

-26,236

0

0

1,000

-9

0

312,294

41

Net Change in Cash

-

-

81

-

-

-

416

-700

-454

1,622

6

Supplemental Information
Interest paid

-

-

-

-

-

-

-

-

-

0

0

Income taxes paid

-

-

-

0

0

-9

41

102

0

0

0

Non - Cash investing and financing activities:
Offering costs charged to additional paid-in capital

-

-

-

-

-

-

-

0

0

855

28

Change in value of common stock subject to possible redemption

1,795

-15,538

1,216

2,643

-2,701

754

178

-2,538

-21

150

0