Wsi industries, inc. (WSCI)
Income statement / TTM
May'18Feb'18Nov'17Aug'17May'17Feb'17Nov'16Aug'16May'16Feb'16Nov'15Aug'15May'15Feb'15Nov'14Aug'14May'14Feb'14Nov'13Aug'13May'13Feb'13Nov'12Aug'12May'12Feb'12Nov'11Aug'11May'11Feb'11Nov'10
Net sales

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of products sold

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net sales

-

34,080

31,839

-

-

29,639

31,814

35,215

35,884

39,366

42,616

42,982

45,532

43,866

42,613

42,714

40,419

38,886

35,580

33,965

34,896

35,210

35,052

32,455

29,711

26,761

25,422

24,963

0

0

0

Cost of products sold

-

30,371

28,803

-

-

27,735

29,470

32,291

33,060

36,231

38,443

38,658

40,235

38,351

37,530

37,319

35,338

34,358

31,532

29,785

29,847

29,167

28,735

26,692

24,442

21,947

20,789

20,527

0

0

0

Gross margin

4,128

3,709

3,036

2,445

1,983

1,904

2,344

2,924

2,824

3,135

4,172

4,324

5,297

5,515

5,082

5,394

5,080

4,527

4,048

4,179

5,048

6,042

6,317

5,763

5,269

4,813

4,632

4,435

0

0

0

Selling and administrative expense

3,147

3,516

3,275

3,345

3,487

3,073

3,068

3,011

2,840

2,779

2,976

2,971

3,086

3,242

3,076

3,076

3,004

2,809

2,668

2,695

2,870

3,091

3,197

3,160

3,094

2,958

2,854

2,759

0

0

0

Equipment impairment loss

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest and other income

45

43

24

18

11

20

22

21

21

6

0

-

0

0

-

5

4

9

8

9

36

29

18

14

-5

-2

11

18

0

0

0

Interest expense

0

0

-

-

0

0

-

-

0

0

-

-

0

0

-

410

424

406

384

353

323

322

321

315

300

295

293

289

0

0

0

Interest and other income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest and other expense

-

-

0

-

-

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) before income taxes

728

-201

-646

-1,304

-1,919

-1,430

-995

-374

510

1,096

0

-

0

0

-

1,912

1,657

1,320

1,004

1,140

1,863

2,632

2,811

2,302

1,896

1,583

1,500

1,405

0

0

0

Earnings from operations before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income tax expense (benefit)

-442

-686

-240

-490

-971

-780

-714

-547

-500

-486

-100

14

529

670

580

688

596

475

361

410

670

947

1,012

828

682

569

540

505

0

0

0

Net income (loss)

1,171

485

-406

-814

-947

-649

-281

173

182

512

962

997

1,331

1,243

1,046

1,224

1,060

845

642

729

1,192

1,684

1,799

1,473

1,213

1,013

960

899

0

0

0

Basic earnings (loss) per share

0.16

0.18

0.03

0.03

-0.08

-0.12

-0.11

-0.02

0.03

0.00

0.05

-0.02

0.14

0.16

0.06

0.10

0.11

0.09

0.12

0.04

0.04

0.02

0.15

0.21

0.21

0.06

0.04

0.12

0.14

0.04

0.02

Diluted earnings (loss) per share

0.16

0.18

0.03

0.03

-0.08

-0.12

-0.11

-0.02

0.03

0.00

0.05

-0.01

0.14

0.15

0.06

0.09

0.11

0.09

0.12

0.04

0.04

0.02

0.15

0.20

0.21

0.06

0.04

0.11

0.14

0.04

0.02

Cash dividend per share

0.04

-

-

-

0.00

-

-

0.00

0.00

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

Weighted average number of common shares outstanding, basic

2,969

2,963

2,936

2,959

2,923

2,919

2,919

2,919

2,919

2,919

2,919

2,915

2,912

2,909

2,904

2,904

2,903

2,898

2,892

2,889

2,889

2,884

2,868

2,856

2,854

2,848

2,837

2,835

2,835

2,824

2,808

Weighted average number of common shares outstanding, diluted

3,001

2,987

2,938

2,959

2,923

2,919

2,919

2,924

2,925

2,930

2,932

2,958

2,964

2,958

2,961

2,975

2,978

2,953

2,949

2,943

2,941

2,938

2,947

2,916

2,906

2,891

2,897

2,897

2,877

2,876

2,856