Williams sonoma inc (WSM)
Income statement / TTM
Feb'20Nov'19Aug'19May'19Feb'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10Apr'10Oct'09Jul'09
Net revenues

5,898

5,890

5,805

5,709

5,671

5,515

5,457

5,383

5,292

5,194

5,140

5,097

5,083

5,088

5,075

5,043

4,976

4,931

4,842

4,755

4,698

4,622

4,531

4,474

4,387

4,327

4,220

4,113

4,042

3,904

3,827

3,767

3,720

3,648

3,596

3,557

3,504

3,038

2,894

0

0

0

Cost of goods sold

3,758

3,734

3,672

3,596

3,570

3,477

3,448

3,415

3,360

3,286

3,241

3,210

3,200

3,219

3,213

3,185

3,131

3,076

3,007

2,944

2,898

2,845

2,779

2,735

2,683

2,638

2,569

2,495

2,450

2,369

2,328

2,294

2,261

2,206

2,175

2,158

2,130

1,916

1,869

0

0

0

Gross profit

2,139

2,156

2,133

2,113

2,101

2,037

2,009

1,968

1,931

1,907

1,898

1,886

1,883

1,868

1,861

1,857

1,844

1,855

1,835

1,810

1,800

1,777

1,751

1,738

1,704

1,689

1,651

1,617

1,592

1,535

1,498

1,473

1,459

1,441

1,421

1,399

1,373

1,121

1,025

0

0

0

Selling, general and administrative expenses

1,673

1,693

1,677

1,669

1,665

1,603

1,558

1,510

1,477

1,436

1,428

1,415

1,410

1,389

1,381

1,377

1,355

1,351

1,337

1,311

1,298

1,295

1,281

1,275

1,252

1,244

1,220

1,193

1,183

1,139

1,113

1,093

1,078

1,073

1,065

1,056

1,050

972

931

0

0

0

Operating income

465

463

455

443

435

434

450

457

453

470

469

471

472

479

480

480

488

503

497

499

502

482

469

462

452

444

431

423

409

395

385

379

381

0

0

0

-

-

-

-

-

-

Interest (income) expense, net

8

9

8

7

6

5

3

2

1

1

0

0

0

0

0

0

0

0

0

0

-0

-0

-0

-0

-0

-0

-0

-0

-0

-0

-0

-0

-0

0

0

0

0

0

0

0

0

0

Earnings before income taxes

457

453

446

435

429

428

446

455

452

469

468

470

471

478

479

479

488

503

497

499

502

482

470

463

452

445

432

424

409

396

385

379

381

368

355

342

323

148

92

0

0

0

Income taxes

100

108

94

94

95

154

182

190

192

161

162

165

166

176

176

174

177

187

187

192

193

186

182

177

173

166

161

158

153

151

145

143

144

140

134

130

122

54

34

0

0

0

Net earnings

356

345

352

341

333

274

263

265

259

308

306

305

305

301

302

304

310

315

310

307

308

295

287

285

278

278

271

265

256

245

240

236

236

227

220

212

200

94

58

0

0

0

Basic earnings per share

2.15

0.96

0.80

0.67

1.92

1.01

0.63

0.54

1.13

0.84

0.61

0.45

1.65

0.78

0.58

0.44

1.56

0.78

0.59

0.49

1.57

0.70

0.54

0.49

1.40

0.59

0.50

0.40

1.34

0.50

0.44

0.31

1.17

0.42

0.38

0.30

1.06

0.34

0.29

0.18

0.07

0.00

Diluted earnings per share

2.10

0.94

0.79

0.66

1.89

1.00

0.62

0.54

1.12

0.84

0.61

0.45

1.61

0.78

0.58

0.44

1.54

0.77

0.58

0.48

1.55

0.68

0.53

0.48

1.35

0.58

0.49

0.40

1.32

0.49

0.43

0.30

1.15

0.41

0.37

0.29

1.03

0.34

0.28

0.18

0.07

0.00

Shares used in calculation of earnings per share:
Basic

77

77

78

78

79

80

82

83

84

84

86

86

87

88

89

89

89

90

91

91

93

93

93

93

96

95

96

97

99

98

99

100

104

103

104

104

106

106

107

107

105

105

Diluted

78

79

79

79

80

81

83

84

84

85

86

87

88

89

89

90

90

91

92

93

94

94

95

95

98

97

98

99

101

100

100

101

106

105

106

107

109

108

110

109

108

107