Watford holdings ltd. (WTREP)
CashFlow / Yearly
Dec'19Dec'18Dec'17
Operating Activities
Net income (loss) before preference dividends

62,541

-34,883

10,741

Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Net realized and unrealized (gains) losses on investments

24,243

-113,834

1,120

Amortization of fixed assets

86

157

187

Share-based compensation

2,697

0

0

Changes in:
Accrued investment income

-5,441

1,212

1,237

Premiums receivable

39,849

58,700

-18,923

Reinsurance recoverable on unpaid and paid losses and loss adjustment expenses

84,737

42,822

18,023

Prepaid reinsurance premiums

70,990

36,825

11,716

Deferred acquisition costs, net

-19,577

-5,709

-950

Reserve for losses and loss adjustment expenses

216,596

257,479

272,295

Unearned premiums

47,162

62,138

33,106

Reinsurance balances payable

57,554

3,847

5,367

Funds held with reinsurers

-2,915

5,219

17,855

Other liabilities

44,605

-24,021

18,051

Other items

71

10,168

17,444

Net Cash Provided By Operating Activities

239,284

229,314

292,225

Investing Activities
Purchase of term loans

443,550

774,570

827,757

Purchase of fixed maturity investments

1,247,573

1,286,151

1,579,591

Purchase of other investments

0

0

50,000

Purchase of short-term investments with maturities over three months

45,106

25,876

0

Proceeds from sale, redemptions and maturity of term loans

324,142

633,923

731,679

Proceeds from sales, redemptions and maturities of fixed maturity investments

1,508,008

1,062,966

1,162,210

Proceeds from sales, redemptions and maturities of other investments

47,281

0

0

Proceeds from sales, redemptions and maturities of short-term investments with maturities over three months

6,953

0

0

Net (purchases) sales of short-term investments with maturities less than three months

6,015

-70,165

-50,829

Purchases of equity securities

75,164

122,766

71,562

Proceeds from sales of equity securities

26,112

95,371

8,486

Net settlements of derivative instruments

-2,471

-1,642

1,734

Purchases of furniture, equipment and other assets

0

11

21

Net Cash Provided by (Used For) Investing Activities

97,559

-345,307

-577,461

Financing Activities
Dividends paid on redeemable preference shares

13,402

19,264

19,264

Repayments on borrowings

273,155

201,401

72,000

Proceeds from borrowings

62,800

348,433

359,238

Purchases of common shares under share repurchase program

173,081

0

0

Net proceeds from issuance of senior notes

172,283

0

0

Purchases of common shares under share repurchase program

75,056

0

0

Borrowings issuance costs

0

0

5,667

Net Cash Provided By (Used For) Financing Activities

-299,611

127,768

262,307

Effects of exchange rate changes on foreign currency cash

1,676

-2,749

2,539

Increase (decrease) in cash

38,908

9,026

-20,390

Supplementary information
Income taxes paid

20

27

21

Interest paid

33,384

26,717

15,719

Non-cash exchange of investments

45,541

0

0