| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | |
|---|---|---|---|---|---|---|
REVENUE | ||||||
191,675 | 69,273 | 22,911 | 5,650 | - | - | |
COSTS AND EXPENSES: | ||||||
Operations and support | ||||||
147,759 | 51,428 | 20,970 | 4,785 | - | - | |
Sales and marketing | ||||||
52,370 | 15,695 | 5,661 | 1,359 | - | - | |
Research and development | ||||||
7,718 | 3,913 | 1,586 | 395 | - | - | |
General and administrative | ||||||
56,862 | 31,148 | 9,437 | 4,161 | 11 | 0 | |
Depreciation and amortization | ||||||
15,774 | 1,223 | 723 | 267 | - | - | |
Goodwill impairment | ||||||
119,212 | 0 | 0 | - | - | - | |
Intangible and other asset impairments | ||||||
73,251 | 0 | 584 | - | - | - | |
Impairment of intangible assets | ||||||
- | - | - | 5 | - | - | |
Loss on disposal of assets | ||||||
-36 | -9 | -33 | -3 | - | - | |
TOTAL COSTS AND EXPENSES | ||||||
472,982 | 103,416 | 38,994 | 10,975 | - | - | |
INCOME (LOSS) FROM OPERATIONS | ||||||
-281,307 | -34,143 | -16,083 | -5,325 | -11 | 0 | |
OTHER EXPENSES (INCOME) AND LOSSES (GAINS), NET | ||||||
Interest expense | ||||||
9,408 | 1,822 | 283 | - | - | - | |
Interest income | ||||||
1,037 | 406 | 2 | - | 0 | 0 | |
Interest expense, net | ||||||
- | - | - | -4,467 | - | - | |
(Gain) loss on derivatives | ||||||
- | 337 | -52 | 484 | - | - | |
(Gain) loss on debt extinguishment | ||||||
0 | 486 | -10,537 | 599 | - | - | |
Other income | ||||||
-1,547 | -2 | 52 | -8 | - | - | |
NET LOSS BEFORE INCOME TAXES | ||||||
-291,225 | -34,738 | -26,901 | -8,717 | -11 | - | |
Income tax expense | ||||||
81 | -427 | 6 | 5 | 0 | - | |
NET LOSS | ||||||
-291,306 | -34,311 | -26,907 | -8,722 | -11 | 0 | |
LOSS PER SHARE: | ||||||
Basic and diluted | ||||||
-4.00 | -2.18 | -2.69 | -1.02 | 0.00 | 0.00 | |
Weighted average common shares outstanding – basic and diluted | ||||||
72,404 | 15,745 | 9,995 | 8,578 | 4,852 | 3,750 | |