| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|---|
NET REVENUES | |||||||||
48,921 | 52,788 | - | - | - | - | - | - | - | - |
NET REVENUES | |||||||||
- | - | 46,078 | - | - | - | - | - | - | - |
COST OF REVENUES | |||||||||
26,632 | 28,621 | 26,817 | - | - | - | - | - | - | - |
NET REVENUES | |||||||||
- | - | - | 31,327 | 33,109 | 40,337 | 33,825 | 29,594 | 26,823 | 24,564 |
COST OF REVENUES | |||||||||
- | - | - | 18,165 | 18,281 | 21,293 | 17,696 | 14,817 | 14,356 | 13,008 |
GROSS PROFIT | |||||||||
22,289 | 24,167 | 19,261 | 13,162 | 14,827 | 19,043 | 16,128 | 14,776 | 12,466 | 11,555 |
Operating Expenses | |||||||||
Research and Development | |||||||||
5,917 | 4,909 | 4,395 | 4,046 | 3,957 | 3,379 | 2,645 | 2,524 | 2,260 | 2,174 |
Sales and Marketing | |||||||||
7,677 | 7,595 | 6,960 | 5,196 | 5,159 | 5,487 | 4,858 | 4,603 | 4,496 | 4,358 |
General and Administrative | |||||||||
10,174 | 10,306 | 11,027 | 6,468 | 4,963 | 5,497 | 6,429 | 4,891 | 3,859 | 4,217 |
(Gain)/Loss on Change in Fair Value of Contingent Consideration | |||||||||
- | 578 | -253 | - | - | - | - | - | - | - |
Total Operating Expenses | |||||||||
23,768 | 23,388 | 22,129 | 15,710 | 14,080 | 14,364 | 13,932 | 12,019 | 10,616 | 10,749 |
Operating Loss | |||||||||
-1,479 | 779 | -2,868 | -2,548 | 747 | 4,679 | 2,195 | 2,757 | 1,849 | 805 |
Other (income) net | |||||||||
- | - | - | - | - | - | - | 224 | -345 | -307 |
Other Income | |||||||||
-2 | -121 | -82 | 364 | -24 | -90 | 370 | 23 | -141 | -117 |
Interest (income) | |||||||||
- | - | - | - | - | - | - | - | - | -22 |
Interest Expense | |||||||||
305 | 575 | 296 | - | - | - | - | 201 | -203 | -212 |
Loss Before Taxes | |||||||||
-1,786 | 83 | -3,246 | -2,184 | 722 | 4,588 | - | - | - | 923 |
INCOME FROM CONTINUING OPERATIONS | |||||||||
- | - | - | - | - | - | - | - | - | 1,015 |
INCOME FROM OPERATIONS BEFORE PROVISION FOR (BENEFIT) FROM INCOME TAXES | |||||||||
- | - | - | - | - | - | 2,566 | 2,781 | 1,991 | -1,742 |
Tax Benefit | |||||||||
-1,372 | 48 | 1,247 | -352 | 345 | 2,164 | -1,275 | -389 | -438 | -91 |
Net Loss | |||||||||
-414 | 35 | -4,493 | -1,832 | 376 | 2,424 | 3,842 | 3,170 | 2,429 | -727 |
Other Comprehensive Income/(Loss): | |||||||||
Foreign Currency Translation Adjustments | |||||||||
539 | -892 | 1,004 | - | - | - | - | - | - | - |
Comprehensive Loss | |||||||||
125 | -857 | -3,489 | -1,832 | - | - | - | - | - | - |
Loss Per Share: | |||||||||
Continuing operations (in Dollars per share) | |||||||||
- | - | - | - | - | - | - | - | - | 0.04 |
Discontinued operations (in Dollars per share) | |||||||||
- | - | - | - | - | - | - | - | - | -0.07 |
Basic | |||||||||
-0.02 | 0.00 | -0.22 | -0.10 | 0.02 | 0.12 | 0.16 | 0.13 | 0.10 | -0.03 |
Continuing operations (in Dollars per share) | |||||||||
- | - | - | - | - | - | - | - | - | 0.04 |
Discontinued operations (in Dollars per share) | |||||||||
- | - | - | - | - | - | - | - | - | -0.07 |
Diluted | |||||||||
-0.02 | 0.00 | -0.22 | -0.10 | 0.02 | 0.11 | 0.16 | 0.13 | 0.10 | -0.03 |
Weighted Average Shares Outstanding: | |||||||||
Basic | |||||||||
21,111 | 20,858 | 19,984 | 18,464 | 19,335 | 20,446 | 23,935 | 24,258 | 24,963 | 25,658 |
Diluted | |||||||||
21,111 | 21,566 | 19,984 | 18,464 | 20,322 | 21,800 | 24,534 | 24,632 | 25,138 | 25,685 |