WOODWARD, INC. WWD Income Statement

Woodward, inc. (WWD)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Jun'09
Net sales
2,929	2,967	2,900	2,883	2,719	2,508	2,325	2,213	2,173	2,125	2,098	2,082	2,041	2,020	2,023	1,994	1,981	1,995	2,038	2,041	2,070	2,059	2,001	1,994	1,953	1,956	1,935	1,906	1,882	1,866	1,865	1,826	1,804	1,754	1,711	1,634	1,552	1,482	1,457	1,431	0	0	0
Costs and expenses:
Cost of goods sold
2,186	2,235	2,192	2,165	2,032	1,867	1,722	1,615	1,581	1,546	1,527	1,524	1,500	1,479	1,483	1,462	1,442	1,452	1,462	1,448	1,469	1,454	1,425	1,417	1,394	1,402	1,376	1,354	1,334	1,308	1,303	1,276	1,251	1,221	1,198	1,145	1,091	1,043	1,021	1,020	0	0	0
Selling, general and administrative expenses
224	221	211	212	214	199	193	187	177	185	177	190	182	171	174	173	176	178	177	159	161	157	155	160	167	169	168	165	158	162	164	158	157	154	148	147	140	135	135	131	0	0	0
Research and development costs
147	157	159	160	159	152	148	146	141	134	126	124	119	121	126	129	133	132	134	135	137	142	138	130	131	129	130	135	139	142	143	142	133	122	115	103	95	87	82	80	0	0	0
Impairment of assets held for sale (Note 10)
0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Restructuring charges
-	-	-	-	-	-	-	-	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of intangible assets
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	27	28	28	-	30	31	32	33	35	36	37	36	35	33	32	32	33	34	34	34	34	34	34	35	34	0	0	0
Interest expense
38	41	44	46	46	43	40	42	39	37	35	27	27	26	26	27	26	25	24	21	21	22	22	24	25	26	26	26	26	26	26	25	25	25	25	26	26	27	29	33	0	0	0
Interest income
1	1	1	1	1	1	1	1	1	1	1	1	2	1	2	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other (income) expense, net (Note 18)
41	44	25	23	15	12	14	21	23	19	19	8	13	14	12	9	4	2	1	1	2	1	1	1	1	1	1	1	1	1	1	0	0	0	-1	0	0	0	1	0	0	0	-
Other income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Other expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Total costs and expenses
2,591	2,647	2,579	2,559	2,434	2,264	2,106	1,985	1,932	1,882	1,845	1,836	1,800	1,775	1,796	1,780	1,773	1,783	1,797	1,793	1,818	1,808	1,773	1,766	1,753	1,762	1,736	1,716	1,690	1,669	1,667	1,635	1,600	1,558	1,524	1,456	1,386	1,327	1,302	1,299	0	0	0
Earnings before income taxes
337	320	320	323	285	243	219	227	241	243	252	246	241	245	226	214	208	211	240	247	252	251	227	227	200	193	199	190	192	196	197	190	203	196	187	178	165	154	154	131	0	0	0
Income tax expense
60	56	61	55	34	32	39	59	68	70	52	45	42	44	45	46	48	48	59	64	66	65	61	60	56	52	53	50	48	55	56	53	58	58	55	55	46	43	43	28	0	0	0
Net earnings
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	111	103	0	0	0
Earnings attributable to noncontrolling interest, net of taxes
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0
Net earnings
277	263	259	267	250	211	180	168	172	172	200	201	198	201	180	167	160	163	181	183	185	186	165	166	144	141	145	139	144	140	141	137	144	138	132	123	118	110	110	103	0	0	0
Total comprehensive earnings
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Comprehensive earnings attributable to noncontrolling interests
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Comprehensive earnings
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Basic earnings per share
1.47	0.86	1.08	1.07	1.25	0.79	1.20	0.80	0.63	0.30	1.02	0.87	0.62	0.76	1.02	0.83	0.66	0.41	0.79	0.68	0.67	0.67	0.78	0.70	0.67	0.35	0.76	0.35	0.62	0.40	0.68	0.41	0.56	0.41	0.60	0.52	0.47	0.33	0.48	0.46	0.35	0.33	0.37
Diluted earnings per share
1.41	0.83	1.03	1.02	1.20	0.77	1.16	0.77	0.60	0.29	0.98	0.85	0.60	0.73	0.99	0.81	0.65	0.40	0.77	0.66	0.66	0.66	0.76	0.69	0.66	0.34	0.76	0.34	0.61	0.39	0.66	0.40	0.55	0.40	0.60	0.51	0.46	0.32	0.48	0.45	0.34	0.32	0.36
Weighted Average Common Shares Outstanding (Note 4):
Basic
62	61	61	61	62	61	61	61	61	61	61	61	61	61	61	61	61	63	63	64	65	65	65	65	66	67	68	68	68	68	68	68	69	68	68	68	68	68	68	68	68	68	67
Diluted
64	64	64	64	64	64	64	63	63	63	63	63	63	63	63	63	63	64	64	66	66	66	67	67	67	69	69	69	69	69	69	70	70	70	70	70	70	70	69	69	69	69	69
Cash dividends per share paid to Woodward common stockholders
-	-	-	-	-	-	-	-	-	-	-	0.12	0.12	0.11	-	0.11	0.11	0.10	0.10	0.10	0.10	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.07	0.07	0.07	0.06	0.06	0.06	0.06	0.06	0.06