WOLVERINE WORLD WIDE INC /DE/ WWW Income Statement

Wolverine world wide inc /de/ (WWW)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Aug'16	Jun'16	Mar'16	Jan'16	Aug'15	Jun'15	Mar'15	Jan'15	Aug'14	May'14	Mar'14	Dec'13	Aug'13	May'13	Mar'13	Dec'12	Aug'12	Jun'12	Mar'12	Dec'11	Aug'11	Jun'11	Mar'11	Jan'11	Aug'10	Jun'10	Mar'10	Aug'09	Jun'09
Revenue
2,189	2,273	2,245	2,230	2,228	2,239	2,238	2,260	2,292	2,350	2,501	2,523	2,508	2,494	2,516	2,591	2,637	2,691	2,749	2,781	2,764	2,761	2,693	2,698	2,672	2,691	2,602	2,239	1,963	1,640	1,395	1,403	1,401	1,409	1,387	1,346	1,294	1,248	1,150	1,076	0	0	0
Cost of goods sold
1,304	1,349	1,324	1,320	1,314	1,317	1,321	1,344	1,380	1,426	1,529	1,545	1,533	1,526	1,544	1,585	1,611	1,636	1,669	1,688	1,672	1,673	1,623	1,627	1,606	1,619	1,569	1,353	1,201	1,008	855	856	849	852	838	815	781	754	683	645	0	0	0
Restructuring costs
-	-	-	-	-	-	-	-	-	9	12	11	9	8	7	6	6	3	0	0	0	1	8	8	8	7	0	0	0	-	-	-	-	-	-	-	-	1	2	3	0	0	0
Gross profit
885	923	921	909	913	921	916	914	907	914	959	966	965	959	964	999	1,019	1,051	1,079	1,092	1,091	1,086	1,061	1,062	1,058	1,064	1,028	881	758	628	539	547	551	556	549	531	512	492	463	427	0	0	0
Selling, general and administrative expenses
661	669	664	659	654	654	670	679	689	706	743	740	750	754	765	789	801	816	832	827	823	815	813	819	824	830	791	688	582	482	394	395	393	386	378	369	357	347	309	302	0	0	0
Acquisition-related integration costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	15	17	22	27	41	33	31	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-
Restructuring and other related costs
-	-	-	-	-	-	-	-	-	72	87	65	44	34	35	39	41	29	22	25	25	26	11	3	0	-	0	0	-	-	-	-	-	-	-	-	-	2	6	13	0	0	0
Environmental and other related costs
88	83	26	19	16	15	42	40	38	35	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income (Loss)
135	171	230	230	242	251	126	95	58	31	121	153	164	163	158	165	171	201	216	228	229	229	218	217	205	192	181	141	127	113	137	147	157	170	170	161	153	142	147	111	0	0	0
Other expenses:
Interest expense, net
-30	-30	-27	-25	-24	-24	-27	-30	-30	-32	-33	-33	-35	-34	-35	-36	-37	-38	-41	-42	-44	-45	-46	-48	-50	-52	-52	-40	-27	-14	-0	-0	-0	-1	1	0	0	0	0	0	0	0	0
Debt extinguishment and other costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Acquisition-related interest expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
Other income, net
4	4	-3	-3	1	0	6	3	-5	-10	-8	-7	-4	-0	3	3	2	3	-2	-1	0	-1	1	0	0	0	-0	0	0	-0	-1	-1	-1	-0	1	1	1	1	0	-0	0	0	0
Total other expenses
-26	-25	-31	-28	-23	-24	-21	-26	-35	-42	-59	-58	-58	-53	-32	-34	-36	-36	-46	-45	-45	-48	-57	-60	-63	-64	-54	-43	-31	-19	-4	-2	-3	-1	0	0	1	0	0	-0	0	0	0
Earnings before income taxes
108	145	198	201	219	227	105	68	23	-10	62	95	106	110	126	131	135	164	169	182	184	181	161	156	142	127	126	98	96	94	132	144	154	168	170	162	154	143	147	111	0	0	0
Income tax expense (benefit)
7	17	29	22	25	27	5	4	-6	-9	4	12	19	23	24	31	34	41	47	48	47	47	39	38	33	26	28	21	16	13	25	29	36	45	44	42	41	38	41	31	0	0	0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
101	128	168	179	194	200	100	64	29	-0	57	83	86	87	101	99	100	123	122	134	136	133	121	117	108	101	98	77	79	80	124	115	0	-	0	0	-	-	-	-	-	-	-
Less: net earnings (loss) attributable to noncontrolling interests
0	0	0	0	0	0	-0	-0	-1	-1	-1	-0	-0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-
Net Income (Loss) Attributable to Parent
101	128	168	178	193	200	100	64	30	0	58	83	87	87	101	98	100	122	121	133	136	133	120	117	107	100	98	76	79	80	107	115	118	123	125	119	112	104	105	79	0	0	0
Earnings Per Share [Abstract]
Basic
0.16	0.02	0.57	0.45	0.44	0.38	0.62	0.58	0.49	-0.62	0.24	0.21	0.17	-0.02	0.49	0.25	0.18	0.12	0.45	0.25	0.40	0.10	0.58	0.28	0.37	-0.02	0.55	0.18	0.30	-0.58	0.34	0.43	0.65	-0.80	0.84	0.49	0.74	0.54	0.71	0.35	0.55	0.54	0.16
Diluted
0.16	-0.01	0.57	0.45	0.43	0.40	0.60	0.57	0.48	-0.62	0.24	0.21	0.17	-0.02	0.49	0.24	0.18	0.13	0.44	0.24	0.39	0.10	0.57	0.27	0.36	-0.03	0.54	0.18	0.30	-0.58	0.33	0.42	0.64	-0.78	0.82	0.48	0.72	0.52	0.70	0.35	0.54	0.54	0.16
Other comprehensive income (loss), net of tax:
Comprehensive income
0	-	160	175	0	-	100	67	31	-	0	0	0	-	110	96	100	-	58	83	88	-	0	0	0	-	89	68	59	-	0	0	0	-	0	0	-	-	-	-	-	-	-
Less: comprehensive income (loss) attributable to noncontrolling interests
0	-	-0	0	0	-	-0	-1	-0	-	0	0	0	-	0	-0	-0	-	-1	-0	-0	-	0	0	0	-	0	0	-0	-	0	0	0	-	-	-	-	-	-	-	-	-	-
Comprehensive income attributable to Wolverine World Wide, Inc.
0	-	161	175	0	-	101	68	32	-	0	0	0	-	109	97	101	-	60	84	88	-	0	0	0	-	89	68	59	-	0	0	0	-	0	0	0	-	-	-	-	-	-
Cash dividends declared per share
0.10	-	0.10	0.10	0.10	-	0.08	0.08	0.08	-	0.06	0.06	0.06	-	0.06	0.06	0.06	-	0.06	0.06	0.06	-	0.06	0.06	0.06	-	0.06	0.06	0.06	-	0.06	0.12	0.12	-	0.12	0.12	0.12	-	0.11	0.11	0.11	0.11	0.11