Weyerhaeuser company (WY)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Net sales (Note 3)

6,554

7,476

7,196

6,365

5,246

5,489

7,254

5,989

6,216

5,954

5,068

8,100

10,933

Costs of sales

5,412

5,592

5,298

4,980

4,153

4,183

5,716

4,993

5,120

4,831

4,661

7,508

-

Gross margin

1,142

1,884

1,898

1,385

1,093

1,306

1,538

996

1,096

1,123

407

592

-

Selling expenses

84

88

87

89

99

97

125

116

178

200

-

-

-

General and administrative expenses

348

318

310

338

252

306

404

382

423

450

681

996

-

Research and development expenses

-

-

-

19

18

20

33

32

30

34

51

66

-

Alternative fuel mixture credits (Note 20)

-

-

-

-

-

-

-

-

-

-

344

-

-

Charges for integration and restructuring, closures and asset impairments (Note 18)

80

2

194

170

39

44

377

26

83

148

686

-

-

Charges (recoveries) for product remediation, net (Note 16)

-68

0

290

0

0

-

-

-

-

-

-

-

-

Other operating costs, net (Note 15)

-47

-82

114

-53

-41

148

35

178

212

163

288

13

-

Charges for restructuring, closures and impairments (Note 19)

-

-

-

-

-

-

-

-

-

-

-

2,118

-

Costs and Expenses, Total

-

-

-

-

-

-

-

-

-

-

-

-

11,026

Operating income

651

1,394

1,131

822

644

987

634

618

594

454

-379

-2,601

-93

Equity earnings from joint ventures (Note 8)

-

-

-

-

0

0

1

-

-

-

-

-

-

Non-operating pension and other postretirement benefit costs

-516

-272

-62

48

14

-

-

-

-

-

-

-

-

Interest income and other

30

60

40

65

36

38

54

48

47

80

74

366

-

Impairment of investments and other related charges (Note 18)

-

-

-

-

-

-

-

-

-

-

7

160

-

Interest expense, net of capitalized interest

378

375

393

431

341

338

369

344

384

452

462

414

-

Earnings (loss) before income taxes

-213

807

716

504

353

687

320

322

257

82

-774

-2,809

-478

Loss on early extinguishment of debt (Note 12)

-

-

-

-

-

-

-

-

-

-

-

-

-45

Gain on Uruguay restructuring (Note 7)

-

-

-

-

-

-

-

-

-

-

-

-

0

Income taxes (Note 16)

-137

59

134

89

-58

71

-171

10

-62

-1,192

-249

-900

-179

Earnings from continuing operations

-

-

-

415

411

616

491

312

319

1,274

-525

-1,909

-299

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-

-

-

612

95

1,210

72

72

12

9

-43

667

1,038

Net earnings

-

-

-

-

-

-

563

384

331

1,283

-568

-1,242

739

Net loss attributable to noncontrolling interests

-

-

-

-

-

-

-

-1

0

2

-23

-66

-51

Net earnings (loss)

-76

748

582

1,027

506

1,826

563

385

331

1,281

-545

-1,176

790

Dividends on preference shares

-

-

-

22

44

44

23

0

0

-

-

-

-

Net earnings attributable to Weyerhaeuser common shareholders

-

-

-

1,005

462

1,782

540

385

331

-

-

-

-

Earnings (loss) per share, basic and diluted (Note 4)

-0.10

0.99

0.77

-

-

-

-

-

-

-

-

-

3.60

Continuing operations

-

-

-

0.55

0.71

1.03

0.82

0.58

0.60

3.97

-2.38

-8.72

-1.13

Discontinued operations

-

-

-

0.85

0.18

2.17

0.13

0.13

0.02

0.03

-0.20

3.15

4.73

Net earnings per share

-

-

-

1.40

0.89

3.20

0.95

0.71

0.62

4.00

-2.58

-5.57

-

Continuing operations

-

-

-

0.55

0.71

1.02

0.82

0.58

0.59

3.96

-2.38

-8.72

-

Discontinued operations

-

-

-

0.84

0.18

2.16

0.13

0.13

0.02

0.03

-0.20

3.15

-

Net earnings per share

-

-

-

1.39

0.89

3.18

0.95

0.71

0.61

3.99

-2.58

-5.57

-

Dividends paid per share

-

-

-

-

1.20

1.02

0.81

0.62

0.60

26.61

0.60

2.40

2.40

Weighted average shares outstanding (in thousands) (Note 4):
Basic

745

754

753

718

516

556

566

539

537

319

211

211

219

Diluted

745

756

756

722

519

560

571

542

539

321

211

211

219