| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Aug'13 | Dec'12 | Aug'12 |
|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||
Licenses | |||||||||
- | - | 7,500 | 0 | - | - | - | - | - | - |
Milestones | |||||||||
- | - | 0 | 3,000 | 0 | - | - | - | - | - |
Collaboration services | |||||||||
- | - | 85 | 0 | - | - | - | - | - | - |
Total revenues | |||||||||
17 | 0 | 7,585 | 3,000 | 0 | - | 1,000 | 96 | 293 | 112 |
Gross profit | |||||||||
- | - | - | - | - | - | 1,000 | - | 248 | - |
Operating costs and expenses: | |||||||||
Cost of research and development revenue | |||||||||
- | - | 156 | 0 | - | 0 | - | - | - | - |
Cost of research and development revenue | |||||||||
- | - | - | - | - | - | - | - | 44 | - |
Research and development | |||||||||
4,889 | 2,883 | 4,060 | 43,737 | 3,434 | 6,323 | 3,060 | - | 1,943 | - |
General and administrative | |||||||||
4,731 | 4,392 | 6,937 | 6,692 | 6,388 | 6,600 | 6,553 | - | 3,561 | - |
Goodwill impairment (Note 6) | |||||||||
3,283 | 0 | - | - | - | - | - | - | - | - |
Impairment of In-Process Research and Development | |||||||||
- | - | - | - | - | - | - | - | 1,087 | - |
Aircraft maintenance and fee | |||||||||
- | - | - | - | - | - | - | 9 | - | 36 |
Fuel and oil | |||||||||
- | - | - | - | - | - | - | 8 | - | 27 |
Management fees | |||||||||
- | - | - | - | - | - | - | 4 | - | 19 |
Officer compensation | |||||||||
- | - | - | - | - | - | - | 15 | - | 0 |
Professional fees | |||||||||
- | - | - | - | - | - | - | 78 | - | 126 |
Depreciation and amortization | |||||||||
- | - | - | - | - | - | - | 38 | - | 19 |
Administrative fees | |||||||||
- | - | - | - | - | - | - | 7 | - | 0 |
Total operating costs and expenses | |||||||||
12,903 | 7,276 | - | - | - | - | 9,613 | 162 | 6,593 | 229 |
Loss from operations | |||||||||
-12,886 | -7,276 | -3,568 | -47,430 | -9,822 | -12,924 | -8,613 | -65 | -6,344 | -116 |
Other income (expense): | |||||||||
Change in fair value of derviative liability | |||||||||
- | - | 0 | 2,125 | -2,125 | 0 | - | - | - | - |
Loss on issuance of hybrid debt instruments | |||||||||
- | - | - | - | -59 | - | - | - | - | - |
Loss on issuance of hybrid debt instruments | |||||||||
- | - | 0 | -1,690 | - | - | - | - | - | - |
Loss on issuance of hybrid debt instrument | |||||||||
- | - | - | - | - | 0 | - | - | - | - |
Loss on disposal of subsidiaries | |||||||||
- | - | - | - | - | -1,069 | - | - | - | - |
Loss on conversion of debt | |||||||||
- | - | 0 | -6,394 | 0 | - | - | - | - | - |
Other expense | |||||||||
3 | -24 | -41 | -85 | -235 | -326 | 34 | - | 15 | - |
Interest income, net | |||||||||
108 | 0 | - | - | - | - | - | - | - | - |
Other expense | |||||||||
- | - | - | - | - | - | - | -23 | - | -13 |
Interest income | |||||||||
- | - | 16 | 0 | 1 | 18 | - | - | - | - |
(Gain) loss on settlement | |||||||||
- | - | - | - | - | - | - | 10 | - | - |
Interest expense | |||||||||
- | - | 1 | 729 | 266 | 4 | 0 | -12 | 51 | -13 |
Interest income | |||||||||
- | - | - | - | - | - | 34 | - | 67 | - |
Total other income (expense) | |||||||||
111 | -24 | -26 | -6,775 | -2,685 | -1,382 | - | - | - | - |
Loss before income taxes | |||||||||
- | - | - | - | - | - | -8,579 | - | -6,328 | - |
Income tax | |||||||||
- | - | - | - | - | - | 0 | - | 0 | - |
Net loss | |||||||||
-12,775 | -7,300 | -3,595 | -54,206 | -12,507 | -14,307 | - | - | - | - |
Deemed dividend | |||||||||
5,284 | 0 | - | - | - | - | - | - | - | - |
Accretion of beneficial conversion feature on convertible preferred stock | |||||||||
- | - | 0 | 4,035 | 0 | - | - | - | - | - |
Net loss applicable to common stockholders | |||||||||
-18,059 | -7,300 | -3,595 | -58,241 | -12,507 | - | - | - | - | - |
Net loss | |||||||||
- | - | - | - | - | - | -8,579 | - | -6,328 | - |
Other comprehensive loss from foreign currency translation adjustment | |||||||||
- | - | - | - | -321 | -324 | -15 | - | 1,170 | - |
Total comprehensive loss | |||||||||
- | - | -3,595 | -54,206 | -12,829 | -14,631 | -8,594 | - | -5,157 | - |
Net income (loss) | |||||||||
- | - | - | - | - | - | - | -89 | - | -129 |
Basic and diluted loss per share | |||||||||
-6.33 | -9.66 | -0.41 | -7.84 | -2.96 | -0.11 | -0.07 | 0.00 | -0.05 | -0.01 |
Weighted-average shares of common stock outstanding, basic and diluted | |||||||||
2,852 | 756 | 8,665 | 7,430 | 4,223 | 135,896 | 119,836 | - | 119,828 | - |
Weighted average shares outstanding | |||||||||
- | - | - | - | - | - | - | 135,000 | - | 144,153 |
Royalty [Member] | |||||||||
Total revenues | |||||||||
17 | 0 | - | - | - | - | - | - | - | - |