Exone co (XONE)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Revenue

53,276

64,644

-

-

-

-

-

-

-

Revenue ? third parties

-

-

-

47,713

38,918

43,029

39,480

-

-

Revenue ? related parties

-

-

-

75

1,435

871

0

-

-

Revenue

-

-

57,744

47,788

40,353

43,900

39,480

28,657

15,290

Cost of sales

35,848

43,703

43,362

-

-

-

-

-

-

Cost of sales

-

-

-

33,626

32,010

33,443

23,907

16,514

11,647

Gross profit

17,428

20,941

14,382

14,162

8,343

10,457

15,573

12,143

3,643

Operating expenses
Research and development

9,884

10,744

9,909

7,814

7,279

8,178

5,127

1,930

1,531

Selling, general and administrative

22,592

23,194

24,155

20,722

22,576

24,029

16,119

18,285

7,286

Goodwill impairment

-

-

-

0

4,419

0

0

-

-

Total operating expenses

32,476

33,938

34,064

28,536

34,274

32,207

21,246

20,215

8,817

Loss from operations

-15,048

-12,997

-19,682

-14,374

-25,931

-21,750

-5,673

-8,072

-5,174

Other (income) expense
Interest expense

343

254

94

298

152

144

372

842

1,570

Other (income) expense ̶ net

-111

744

-203

141

45

210

98

221

158

Total other (income) expense

-454

490

-297

-157

-107

66

-274

-621

-1,412

Loss before income taxes

-15,502

-12,507

-19,979

-14,531

-26,038

-21,684

-5,947

-8,693

-6,586

Provision (benefit) for income taxes

-407

160

38

67

-173

159

370

995

1,031

Net loss

-

-

-

-

-

-

-6,317

-9,688

-7,617

Less: Net income attributable to noncontrolling interests

-

-

-

-

-

-

138

480

420

Net loss

-15,095

-12,667

-20,017

-14,598

-25,865

-21,843

-6,455

-10,168

-8,037

Net loss per common share:
Basic

-0.93

-0.78

-1.25

-0.92

-1.79

-1.52

-0.51

0.00

0.00

Diluted

-0.93

-0.78

-1.25

-0.92

-1.79

-1.52

-0.51

0.00

0.00

Comprehensive loss:
Net loss

-15,095

-12,667

-20,017

-14,598

-25,865

-21,843

-6,455

-10,168

-8,037

Net loss

-

-

-

-

-

-

-6,317

-9,688

-7,617

Other comprehensive loss:
Foreign currency translation adjustments

-735

-1,264

5,251

-1,200

-5,332

-7,851

-178

-

-107

Foreign currency translation adjustments

-

-

-

-

-

-

-

46

-

Comprehensive loss

-

-

-

-

-

-

-6,495

-9,642

-8,144

Less: Comprehensive income attributable to noncontrolling interests

-

-

-

-

-

-

138

480

0

Comprehensive loss

-15,830

-13,931

-14,766

-15,798

-31,197

-29,694

-6,633

-10,122

-8,144