Yext, inc. (YEXT)
Income statement / TTM
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16
Revenue

298,829

281,210

263,453

246,003

228,283

212,544

198,263

184,109

170,201

157,852

145,429

134,216

124,261

0

0

0

Cost of revenue

77,030

71,749

66,269

61,086

57,413

53,980

50,752

47,207

44,095

41,611

39,277

37,803

36,950

0

0

0

Gross profit

221,799

209,461

197,184

184,917

170,870

158,564

147,511

136,902

126,106

116,241

106,152

96,413

87,311

0

0

0

Operating expenses:
Sales and marketing

218,076

201,744

183,489

169,416

158,845

152,928

141,970

134,345

126,980

118,052

105,689

93,148

81,529

0

0

0

Research and development

49,445

44,831

40,978

38,275

36,098

34,120

31,920

28,430

25,687

23,545

21,351

19,531

19,316

0

0

0

General and administrative

77,231

71,499

61,509

55,225

51,572

48,441

44,770

42,279

40,079

38,047

35,399

32,521

29,166

0

0

0

Total operating expenses

344,752

318,074

285,976

262,916

246,515

235,489

218,660

205,054

192,746

179,644

162,439

145,200

130,011

0

0

0

Loss from operations

-122,953

-108,613

-88,792

-77,999

-75,645

-76,925

-71,149

-68,152

-66,640

-63,403

-56,287

-48,787

-42,700

0

0

0

Interest income

4,099

3,899

3,235

2,260

1,711

1,618

1,572

1,492

1,135

749

344

0

-

0

0

-

Interest expense

-308

-249

-203

-159

-143

-532

-601

-484

-359

103

237

0

-

0

0

-

Other expense, net

1,285

36

518

502

538

617

685

961

539

-839

-777

-823

-266

0

0

0

Loss from operations before income taxes

-120,447

-106,003

-86,318

-76,472

-74,615

-75,960

-70,231

-67,085

-66,403

-63,846

-57,012

-49,814

-43,082

0

0

0

(Provision for) benefit from income taxes

1,097

397

297

237

222

457

266

415

162

294

288

99

68

0

0

0

Net loss

-121,544

-106,427

-86,650

-76,755

-74,837

-76,375

-70,497

-67,500

-66,565

-64,140

-57,300

-49,913

-43,150

0

0

0

Net loss per share attributable to common stockholders, basic and diluted (in dollars per share)

-0.27

-0.38

-0.26

-0.18

-0.15

-0.23

-0.20

-0.18

-0.08

-0.19

-0.18

-0.40

-0.47

-0.33

-0.29

-0.30

Weighted-average number of shares used in computing net loss per share attributable to common stockholders, basic and diluted (in shares)

115,339

113,464

111,777

106,453

101,466

99,628

97,511

94,942

93,644

90,353

90,064

40,466

31,186

31,092

31,022

30,978

Other comprehensive income (loss):
Foreign currency translation adjustment

1,197

903

-555

332

-75

104

30

207

492

425

25

-614

-541

0

0

0

Unrealized (loss) gain on marketable securities, net

-129

154

211

317

280

-6

-149

-322

-320

-148

-60

0

-

0

0

-

Total comprehensive loss

-120,476

-105,370

-86,994

-76,106

-74,632

-76,277

-70,616

-67,615

-66,393

-63,863

-57,335

-50,527

-43,691

0

0

0