Yogaworks, inc. (YOGA)
Income statement / TTM
Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Sep'16Jun'16
Net revenues

0

0

0

-

0

0

0

-

-

-

-

-

-

Net revenues

-

-

-

-

-

-

-

54,513

0

0

0

0

0

Cost of revenues and operating expenses
Cost of revenues

0

0

0

-

0

0

0

-

-

-

-

-

-

Cost of revenues

-

-

-

-

-

-

-

20,558

0

0

0

0

0

Center operations

27,558

27,935

28,089

28,019

27,486

26,040

24,561

23,476

0

0

0

0

0

General and administrative expenses

19,746

18,318

17,878

17,907

16,982

17,380

17,421

16,026

0

0

0

0

0

Depreciation and amortization

5,653

6,557

7,227

8,106

8,836

9,123

9,073

8,896

0

0

0

0

0

Goodwill impairment

0

-

-

-

0

0

-

-

-

-

-

-

-

Asset impairment

0

-

-

-

0

-

-

-

-

-

-

-

-

Asset impairment

-

0

0

-

-

-

-

-

-

-

-

-

-

Total cost of revenues and operating expenses

83,287

91,194

94,462

94,905

96,507

85,017

80,104

76,652

0

0

0

-

-

Total cost of revenues and operating expenses

-

-

-

-

-

-

-

-

-

-

-

0

0

Loss from operations

-23,110

-32,395

-34,707

-35,311

-36,444

-26,587

-24,050

-22,138

0

0

0

0

0

Interest income

114

156

177

143

96

-482

-775

-1,343

0

0

0

-

-

Interest expense, net

-

-

-

-

-

-

-

-

-

-

-

0

0

Net loss before income taxes

-22,996

-32,239

-34,530

-35,167

-36,347

-27,070

-24,826

-23,481

0

0

0

0

0

(Benefit)/provision for income taxes

8

13

6

19

-56

-86

-46

-45

0

0

0

0

0

Net loss

-23,005

-32,252

-34,537

-35,186

-36,291

-26,983

-24,780

-23,436

0

0

0

0

0

Less preferred rights dividend on redeemable preferred stock

-

-

-

-

-

-

-

995

0

0

0

0

0

Net loss attributable to common stockholders

-

-

-

-

-

-

-

-24,432

0

0

0

0

0

Basic and diluted net loss per share attributable to common stockholders

-0.28

-0.26

-0.20

-0.65

-0.84

-0.41

-0.24

13.16

-0.37

-0.50

-14.81

-48.61

-54.18

Weighted-average number of shares used in calculating loss per share attributable to common stockholders:
Basic and diluted common shares

16,807

16,604

16,533

16,490

16,468

16,382

16,350

16,997

12,574

8,908

243

74

73