hD

Balance Sheet Summary

Yirendai (YRD) annual balance sheet covering fiscal 2014 through 2017, as reported to the SEC.

  • Yirendai had total assets of $1.16B and total liabilities of $699.11M as of December 31, 2017. That leaves shareholders' equity of $456.49M.
  • Total assets were up 67.7% from $688.95M in fiscal 2016.
  • Cash and cash equivalents were $285.44M, up 104.7% from $139.45M. That is 24.7% of total assets.
  • Yirendai has built up retained earnings of $282.04M.

Total assets have grown 161.2% a year on average since fiscal 2014, from $64.83M to $1.16B, rising in every year shown.

A balance sheet shows what a company owns and what it owes on a single date. The difference between the two belongs to shareholders.

Figures in USD thousands
Dec'17Dec'16Dec'15Dec'14
Assets:
Cash and cash equivalents

285,443

139,453

130,641

222

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Cash and cash equivalents

285,443

139,453

130,641

222

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Restricted cash (including RMB103,481 and RMB82,990 from Consolidated Assets Backed Financing Entities(i) ("ABFE") as of December 31, 2016 and 2017, respectively)

277,530

175,470

74,724

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Restricted cash (including RMB103,481 and RMB82,990 from Consolidated Assets Backed Financing Entities(i) ("ABFE") as of December 31, 2016 and 2017, respectively)

277,530

175,470

74,724

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Accounts receivable

3,284

4,117

12,814

25,971

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Accounts receivable

3,284

4,117

12,814

25,971

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Prepaid expenses and other assets (including RMB1,056 and RMB3,535 from Consolidated ABFE as of December 31, 2016 and 2017, respectively)

164,301

67,228

38,093

32,592

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Prepaid expenses and other assets (including RMB1,056 and RMB3,535 from Consolidated ABFE as of December 31, 2016 and 2017, respectively)

164,301

67,228

38,093

32,592

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Loans at fair value (including RMB371,033 and RMB791,681 from Consolidated ABFE as of December 31, 2016 and 2017, respectively)

121,679

53,440

34,164

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Loans at fair value (including RMB371,033 and RMB791,681 from Consolidated ABFE as of December 31, 2016 and 2017, respectively)

121,679

53,440

34,164

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Amounts due from related parties

18,017

242

13,416

5,489

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Amounts due from related parties

18,017

242

13,416

5,489

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Held-to-maturity investments (including RMB4,896 and RMB9,944 from Consolidated ABFE as of December 31, 2016 and 2017, respectively)

1,528

14,247

-

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Held-to-maturity investments (including RMB4,896 and RMB9,944 from Consolidated ABFE as of December 31, 2016 and 2017, respectively)

1,528

14,247

-

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Available-for-sale investments

148,049

166,787

4,632

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Available-for-sale investments

148,049

166,787

4,632

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Property, equipment and software, net

12,641

5,113

2,499

551

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Property, equipment and software, net

12,641

5,113

2,499

551

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Deferred tax assets

123,125

62,855

27,153

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Deferred tax assets

123,125

62,855

27,153

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Total assets

1,155,597

688,952

338,136

64,825

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Total assets

1,155,597

688,952

338,136

64,825

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Liabilities:
Accounts payable (including accounts payable of VIE Companies(ii), without recourse to the Company of RMB13,544 and RMB33,444 as of December 31, 2016 and 2017, respectively; including accounts payable of Consolidated ABFE, without recourse to the Company of RMB147 and RMB380 as of December 31, 2016 and 2017, respectively)

5,201

1,972

695

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Accounts payable (including accounts payable of VIE Companies(ii), without recourse to the Company of RMB13,544 and RMB33,444 as of December 31, 2016 and 2017, respectively; including accounts payable of Consolidated ABFE, without recourse to the Company of RMB147 and RMB380 as of December 31, 2016 and 2017, respectively)

5,201

1,972

695

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Amounts due to related parties (including amounts due to related parties of VIE Companies, without recourse to the Company of RMB6,907 and RMB53,149 as of December 31, 2016 and 2017, respectively)

11,765

1,672

566

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Amounts due to related parties (including amounts due to related parties of VIE Companies, without recourse to the Company of RMB6,907 and RMB53,149 as of December 31, 2016 and 2017, respectively)

11,765

1,672

566

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Liabilities from quality assurance program and guarantee (including liabilities from quality assurance program of VIE Companies, without recourse to the Company of RMB1,471,000 and RMB2,775,949 as of December 31, 2016 and 2017, respectively)

429,422

211,868

84,354

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Liabilities from quality assurance program and guarantee (including liabilities from quality assurance program of VIE Companies, without recourse to the Company of RMB1,471,000 and RMB2,775,949 as of December 31, 2016 and 2017, respectively)

429,422

211,868

84,354

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Deferred revenue (including deferred revenue of VIE Companies, without recourse to the Company of RMB164,318 and RMB222,906 as of December 31, 2016 and 2017, respectively)

34,260

23,667

18,139

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Deferred revenue (including deferred revenue of VIE Companies, without recourse to the Company of RMB164,318 and RMB222,906 as of December 31, 2016 and 2017, respectively)

34,260

23,667

18,139

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Payable to investors at fair value (including payable to investors at fair value of Consolidated ABFE, without recourse to the Company of RMB418,686 and RMB113,445 from as of December 31, 2016 and 2017, respectively)

17,436

60,303

-

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Payable to investors at fair value (including payable to investors at fair value of Consolidated ABFE, without recourse to the Company of RMB418,686 and RMB113,445 from as of December 31, 2016 and 2017, respectively)

17,436

60,303

-

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Accrued expenses and other liabilities (including accrued expenses and other liabilities of VIE Companies, without recourse to the Company of RMB507,890 and RMB1,063,631 as of December 31, 2016 and 2017, respectively; including accrued expenses and other liabilities of Consolidated ABFE, without recourse to the Company of RMB2,895 and RMB7,131 as of December 31, 2016 and 2017, respectively)

199,291

81,257

44,506

28,813

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Accrued expenses and other liabilities (including accrued expenses and other liabilities of VIE Companies, without recourse to the Company of RMB507,890 and RMB1,063,631 as of December 31, 2016 and 2017, respectively; including accrued expenses and other liabilities of Consolidated ABFE, without recourse to the Company of RMB2,895 and RMB7,131 as of December 31, 2016 and 2017, respectively)

199,291

81,257

44,506

28,813

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Deferred tax liabilities

1,733

-

-

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Deferred tax liabilities

1,733

-

-

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Payable to the Fund at fair value

-

-

39,049

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Payable to the Fund at fair value

-

-

39,049

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Total liabilities

699,108

380,739

187,309

28,813

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Total liabilities

699,108

380,739

187,309

28,813

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Commitments and Contingencies (Note 15)

-

-

-

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Commitments and Contingencies (Note 15)

-

-

-

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Equity:
Ordinary shares ($0.0001 par value; 500,000,000 shares authorized, 119,512,300 and 121,343,424 shares issued and outstanding as of December 31, 2016 and 2017, respectively)

12

11

12

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Ordinary shares ($0.0001 par value; 500,000,000 shares authorized, 119,512,300 and 121,343,424 shares issued and outstanding as of December 31, 2016 and 2017, respectively)

12

11

12

-

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Additional paid-in capital

172,733

134,419

124,758

50,910

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Additional paid-in capital

172,733

134,419

124,758

50,910

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Accumulated other comprehensive income

1,701

4,243

-3,122

-249

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Accumulated other comprehensive income

1,701

4,243

-3,122

-249

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Retained earnings

282,043

169,540

29,179

-14,649

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Retained earnings

282,043

169,540

29,179

-14,649

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Total equity

456,489

308,213

150,827

36,012

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Total equity

456,489

308,213

150,827

36,012

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Total liabilities and equity

1,155,597

688,952

338,136

64,825

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

Total liabilities and equity

1,155,597

688,952

338,136

64,825

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx