Zedge, inc. (ZDGE)
Income statement / Quarterly
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Apr'15
Revenues

2,644

2,033

1,950

1,912

2,573

2,381

2,578

2,551

3,045

2,659

2,546

2,530

2,572

2,383

2,451

2,573

3,530

2,559

2,199

Costs and expenses:
Direct cost of revenues (exclusive of amortization of capitalized software and technology development costs included below)

308

328

348

353

328

350

412

378

356

372

382

406

412

367

367

327

310

295

289

Selling, general and administrative

1,894

1,945

2,137

2,289

2,162

2,309

1,828

2,195

2,586

2,972

2,247

2,151

2,314

1,756

2,439

1,850

1,781

1,685

1,361

Depreciation and amortization

363

505

405

391

328

303

334

317

225

157

155

166

184

138

136

153

156

160

145

Write-off of capitalized software and technology development costs

-

-

-

-

-

-

-

-

-

-

-27

0

0

-9

-281

0

0

0

-

Income (loss) from operations

79

-745

-940

-1,121

-245

-581

4

-339

-122

-842

-265

-193

-338

113

-772

243

1,283

419

404

Interest and other income

5

-

-247

3

38

7

9

7

4

9

5

6

7

1

1

-1

1

1

0

Net gain (loss) resulting from foreign exchange transactions

17

-56

-6

-72

-35

-129

-45

26

-43

-1

56

-52

-17

50

-18

130

-106

-55

-44

Income (loss) before income taxes

101

-801

-1,193

-1,190

-242

-703

-32

-306

-161

-834

-

-239

-348

164

-

372

1,178

365

360

Provision for (benefit from) income taxes

1

-

10

5

-2

3

229

3

12

-14

5

0

-22

1

-10

46

67

40

149

Net income (loss)

100

-801

-1,203

-1,195

-240

-706

-261

-309

-173

-820

-209

-239

-326

163

-779

326

1,111

325

211

Other comprehensive loss:
Changes in foreign currency translation adjustment

-8

-143

-59

-93

0

-131

-68

-152

239

-137

295

-121

-14

73

-268

266

-68

-92

48

Total other comprehensive loss

-8

-143

-59

-93

0

-131

-68

-152

239

-137

295

-121

-14

73

-268

266

-68

-92

48

Total comprehensive income (loss)

92

-944

-1,262

-1,288

-240

-837

-329

-461

66

-957

86

-360

-340

236

-1,047

592

1,043

233

259

Income (loss) per share attributable to Zedge, Inc. common stockholders:
Basic and diluted

-

-0.08

-

-0.12

-

-0.07

-0.03

-0.03

-0.02

-0.08

-

-0.02

-0.03

-

-

-

-

-

-

Basic

0.01

-

-

-

-0.02

-

-

-

-

-

-

-

-

0.02

-0.10

0.04

0.14

0.04

0.03

Diluted

0.01

-

-

-

-0.02

-

-

-

-

-

-

-

-

0.02

-0.09

0.04

0.12

0.04

0.02

Weighted-average number of shares used in calculation of income (loss) per share:
Basic and diluted

-

10,196

-

10

-

10,025

19,795

9

9,749

9,658

-

9,595

9,413

-

-

-

-

-

-

Basic

10,229

-

-

-

10,051

-

-

-

-

-

-

-

-

9,261

8,863

8,199

8,161

8,161

8,161

Diluted

10,615

-

-

-

10,051

-

-

-

-

-

-

-

-

10,458

10,034

9,186

8,962

8,934

8,934