Zedge, inc. (ZDGE)
Income statement / TTM
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Apr'15
Revenues

8,539

8,468

8,816

9,444

10,083

10,555

10,833

10,801

10,780

10,307

10,031

9,936

9,979

10,937

11,113

10,861

0

0

0

Costs and expenses:
Direct cost of revenues (exclusive of amortization of capitalized software and technology development costs included below)

1,337

1,357

1,379

1,443

1,468

1,496

1,518

1,488

1,516

1,572

1,567

1,552

1,473

1,371

1,299

1,221

0

0

0

Selling, general and administrative

8,265

8,533

8,897

8,588

8,494

8,918

9,581

10,000

9,956

9,684

8,468

8,660

8,359

7,826

7,755

6,677

0

0

0

Depreciation and amortization

1,664

1,629

1,427

1,356

1,282

1,179

1,033

854

703

662

643

624

611

583

605

614

0

0

0

Write-off of capitalized software and technology development costs

-

-

-

-

-

-

-

-

-

-

-36

-290

-290

-290

-281

0

0

0

-

Income (loss) from operations

-2,727

-3,051

-2,887

-1,943

-1,161

-1,038

-1,299

-1,568

-1,422

-1,638

-683

-1,190

-754

867

1,173

2,349

0

0

0

Interest and other income

0

-

-199

57

61

27

29

25

24

27

19

15

8

2

2

1

0

0

0

Net gain (loss) resulting from foreign exchange transactions

-117

-169

-242

-281

-183

-191

-63

38

-40

-14

37

-37

145

56

-49

-75

0

0

0

Income (loss) before income taxes

-3,083

-3,426

-3,328

-2,167

-1,283

-1,202

-1,333

0

0

0

-

0

0

0

-

2,275

0

0

0

Provision for (benefit from) income taxes

0

-

16

235

233

247

230

6

3

-31

-16

-31

15

104

143

302

0

0

0

Net income (loss)

-3,099

-3,439

-3,344

-2,402

-1,516

-1,449

-1,563

-1,511

-1,441

-1,594

-611

-1,181

-616

821

983

1,973

0

0

0

Other comprehensive loss:
Changes in foreign currency translation adjustment

-303

-295

-283

-292

-351

-112

-118

245

276

23

233

-330

57

3

-162

154

0

0

0

Total other comprehensive loss

-303

-295

-283

-292

-351

-112

-118

245

276

23

233

-330

57

3

-162

154

0

0

0

Total comprehensive income (loss)

-3,402

-3,734

-3,627

-2,694

-1,867

-1,561

-1,681

-1,266

-1,165

-1,571

-378

-1,511

-559

824

821

2,127

0

0

0

Income (loss) per share attributable to Zedge, Inc. common stockholders:
Basic and diluted

-

-0.08

-

-0.12

-

-0.07

-0.03

-0.03

-0.02

-0.08

-

-0.02

-0.03

-

-

-

-

-

-

Basic

0.01

-

-

-

-0.02

-

-

-

-

-

-

-

-

0.02

-0.10

0.04

0.14

0.04

0.03

Diluted

0.01

-

-

-

-0.02

-

-

-

-

-

-

-

-

0.02

-0.09

0.04

0.12

0.04

0.02

Weighted-average number of shares used in calculation of income (loss) per share:
Basic and diluted

-

10,196

-

10

-

10,025

19,795

9

9,749

9,658

-

9,595

9,413

-

-

-

-

-

-

Basic

10,229

-

-

-

10,051

-

-

-

-

-

-

-

-

9,261

8,863

8,199

8,161

8,161

8,161

Diluted

10,615

-

-

-

10,051

-

-

-

-

-

-

-

-

10,458

10,034

9,186

8,962

8,934

8,934