Zafgen, inc. (ZFGN)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Sep'13Jun'13
Revenue

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Operating expenses:
Research and development

94

-

-

-

-9,631

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Research and development

-

-

5,260

8,572

-

11,457

11,830

12,209

12,433

10,911

9,723

10,528

9,677

7,275

10,001

10,163

12,497

17,706

14,171

12,526

10,215

7,345

12,076

4,695

3,275

2,444

1,961

General and administrative

3,647

5,324

3,627

3,618

3,646

3,234

3,339

3,351

3,269

2,447

3,117

3,008

3,588

3,200

4,830

4,899

5,360

5,540

5,546

5,084

3,025

3,319

2,285

1,291

1,246

1,080

1,014

Restructuring charges

10

-

4,019

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

3,563

7,281

12,906

12,190

13,277

14,691

15,169

15,560

15,702

13,358

12,840

13,536

13,265

10,475

14,831

15,062

17,857

23,246

19,717

17,610

13,240

10,664

14,361

5,986

4,521

3,524

2,975

Loss from operations

-3,563

-7,281

-12,906

-12,190

-13,277

-14,691

-15,169

-15,560

-15,702

-13,358

-12,840

-13,536

-13,265

-10,475

-14,831

-15,062

-17,857

-23,246

-19,717

-17,610

-13,240

-10,664

-14,361

-5,986

-4,521

-3,524

-2,975

Other income (expense):
Interest income

-

-

-

-

-

-

-

-

267

-

266

247

227

230

230

225

209

193

143

63

39

-

1

1

-

-

-

Interest income

258

335

451

561

642

-

623

324

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

Interest expense

301

362

426

478

500

499

475

466

458

8

31

53

73

97

132

140

160

180

200

213

213

212

213

443

2

0

-

Other income

218

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Foreign currency transaction (losses) gains, net

-210

57

-33

-22

23

-55

-46

-73

-63

25

20

-5

100

-97

58

-51

72

59

-110

4

-58

-81

-116

28

65

20

-161

Total other (expense) income, net

-35

30

-8

61

165

121

102

-215

-254

273

255

189

254

36

156

34

121

72

-167

-146

-232

-267

-328

-414

63

20

-161

Net loss

-3,598

-7,251

-12,914

-12,129

-13,112

-14,570

-15,067

-15,775

-15,956

-13,085

-12,585

-13,347

-13,011

-10,439

-14,675

-15,028

-17,736

-23,174

-19,884

-17,756

-13,472

-10,931

-14,689

-6,400

-4,458

-3,504

-3,136

Accretion of redeemable convertible preferred stock to redemption value

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

43

49

53

54

Net loss attributable to common stockholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-10,931

-14,689

-6,443

-4,507

-3,557

-3,190

Net loss per share, basic and diluted

-0.10

-0.20

-0.35

-0.32

-0.35

-0.34

-0.41

-0.57

-0.58

-0.47

-0.46

-0.49

-0.48

-0.38

-0.54

-0.55

-0.65

-0.86

-0.73

-0.66

-0.53

6.79

-0.65

-2.96

-6.18

-4.88

-4.37

Weighted average common shares outstanding, basic and diluted

37,467

37,378

37,369

37,326

37,313

37,188

36,619

27,565

27,541

27,491

27,483

27,407

27,350

27,333

27,322

27,272

27,263

27,258

27,138

27,011

25,615

23,141

22,707

2,178

729

729

729

Comprehensive loss:
Net loss

-3,598

-7,251

-12,914

-12,129

-13,112

-14,570

-15,067

-15,775

-15,956

-13,085

-12,585

-13,347

-13,011

-10,439

-14,675

-15,028

-17,736

-23,174

-19,884

-17,756

-13,472

-10,931

-14,689

-6,400

-4,458

-3,504

-3,136

Other comprehensive (loss) income:
Unrealized (loss) gain on marketable debt securities

-4

-6

11

29

34

-5

-22

43

9

-30

13

22

17

-14

-52

-15

208

-176

29

-21

-4

-

-

-

-

-

-

Total other comprehensive (loss) income

-4

-6

11

29

34

-5

-22

43

9

-30

13

22

17

-14

-52

-15

208

-176

29

-21

-4

-

-

-

-

-

-

Total comprehensive loss

-3,602

-7,257

-12,903

-12,100

-13,078

-14,575

-15,089

-15,732

-15,947

-13,115

-12,572

-13,325

-12,994

-10,453

-14,727

-15,043

-17,528

-23,350

-19,855

-17,777

-13,476

-

-14,689

-6,400

-

-

-

Total comprehensive loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-4,458

-

-