ZAFGEN, INC. ZFGN Income Statement

Zafgen, inc. (ZFGN)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Sep'13	Jun'13
Revenue
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating expenses:
Research and development
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Research and development
-	-	34,920	41,490	-	47,929	47,383	45,276	43,595	40,839	37,203	37,481	37,116	39,936	50,367	54,537	56,900	54,618	44,257	42,162	34,331	27,391	22,490	12,375	0	0	0
General and administrative
16,216	16,215	14,125	13,837	13,570	13,193	12,406	12,184	11,841	12,160	12,913	14,626	16,517	18,289	20,629	21,345	21,530	19,195	16,974	13,713	9,920	8,141	5,902	4,631	0	0	0
Restructuring charges
0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total operating expenses
35,940	45,654	53,064	55,327	58,697	61,122	59,789	57,460	55,436	52,999	50,116	52,107	53,633	58,225	70,996	75,882	78,430	73,813	61,231	55,875	44,251	35,532	28,392	17,006	0	0	0
Loss from operations
-35,940	-45,654	-53,064	-55,327	-58,697	-61,122	-59,789	-57,460	-55,436	-52,999	-50,116	-52,107	-53,633	-58,225	-70,996	-75,882	-78,430	-73,813	-61,231	-55,875	-44,251	-35,532	-28,392	-17,006	0	0	0
Other income (expense):
Interest income
-	-	-	-	-	-	-	-	1,036	-	970	934	912	894	857	770	608	438	246	104	0	-	0	0	-	-	-
Interest income
1,605	1,989	2,277	2,150	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-
Interest expense
1,567	1,766	1,903	1,952	1,940	1,898	1,407	963	550	165	254	355	442	529	612	680	753	806	838	851	1,081	870	0	0	0	0	-
Other income
0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Foreign currency transaction (losses) gains, net
-208	25	-87	-100	-151	-237	-157	-91	-23	140	18	56	10	-18	138	-30	25	-105	-245	-251	-227	-104	-3	-48	0	0	0
Total other (expense) income, net
48	248	339	449	173	-246	-94	59	463	971	734	635	480	347	383	60	-120	-473	-812	-973	-1,241	-946	-659	-492	0	0	0
Net loss
-35,892	-45,406	-52,725	-54,878	-58,524	-61,368	-59,883	-57,401	-54,973	-52,028	-49,382	-51,472	-53,153	-57,878	-70,613	-75,822	-78,550	-74,286	-62,043	-56,848	-45,492	-36,478	-29,051	-17,498	0	0	0
Accretion of redeemable convertible preferred stock to redemption value
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	92	145	199	0	0	0
Net loss attributable to common stockholders
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-36,570	-29,196	-17,697	0	0	0
Net loss per share, basic and diluted
-0.10	-0.20	-0.35	-0.32	-0.35	-0.34	-0.41	-0.57	-0.58	-0.47	-0.46	-0.49	-0.48	-0.38	-0.54	-0.55	-0.65	-0.86	-0.73	-0.66	-0.53	6.79	-0.65	-2.96	-6.18	-4.88	-4.37
Weighted average common shares outstanding, basic and diluted
37,467	37,378	37,369	37,326	37,313	37,188	36,619	27,565	27,541	27,491	27,483	27,407	27,350	27,333	27,322	27,272	27,263	27,258	27,138	27,011	25,615	23,141	22,707	2,178	729	729	729
Comprehensive loss:
Net loss
-35,892	-45,406	-52,725	-54,878	-58,524	-61,368	-59,883	-57,401	-54,973	-52,028	-49,382	-51,472	-53,153	-57,878	-70,613	-75,822	-78,550	-74,286	-62,043	-56,848	-45,492	-36,478	-29,051	-17,498	0	0	0
Other comprehensive (loss) income:
Unrealized (loss) gain on marketable debt securities
30	68	69	36	50	25	0	35	14	22	38	-27	-64	127	-35	46	40	-172	0	0	0	-	-	-	-	-	-
Total other comprehensive (loss) income
30	68	69	36	50	25	0	35	14	22	38	-27	-64	127	-35	46	40	-172	0	0	0	-	-	-	-	-	-
Total comprehensive loss
-35,862	-45,338	-52,656	-54,842	-58,474	-61,343	-59,883	-57,366	-54,959	-52,006	-49,344	-51,499	-53,217	-57,751	-70,648	-75,776	-78,510	-74,458	-65,797	-52,342	0	-	0	0	-	-	-
Total comprehensive loss
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-