Zogenix, inc. (ZGNX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues [Abstract]
Collaboration revenue

3,600

0

0

28,525

24,369

15,392

0

8,462

7,165

4,373

0

Contract manufacturing revenue

0

0

9,821

-

-

-

-

0

-

-

-

Net product revenue

-

-

-

-

-

9,840

31,699

35,826

30,411

19,069

0

Total revenue

3,648

0

9,821

28,850

27,182

28,947

33,012

44,326

37,576

23,442

0

Operating expenses:
Cost of contract manufacturing

0

0

10,729

22,173

22,356

14,342

0

0

-

-

-

Research and development

115,639

100,925

67,449

41,840

27,860

11,893

8,372

21,414

33,043

28,643

21,438

Cost of contract manufacturing

-

-

-

-

-

5,263

21,241

19,496

19,293

12,846

0

Royalty expense

-

-

-

295

345

591

1,242

1,353

1,205

843

0

Selling, general and administrative

60,792

38,950

25,885

26,996

26,347

34,639

46,218

49,494

60,459

51,270

14,102

Acquired in-process research and development expense

251,438

0

0

-

-

-

-

-

-

-

-

Loss on contract termination

0

0

478

0

0

-

-

-

-

-

-

Change in fair value of contingent consideration

5,600

1,300

24,100

1,800

-2,000

0

0

-

-

-

-

Asset impairment charges

0

0

1,116

8,431

0

838

-

-

-

-

-

Total operating expenses

433,469

141,175

129,757

101,535

74,908

-12,414

77,949

91,757

114,000

93,602

35,540

Restructuring

-

-

-

-

-

-

876

0

0

-

-

Impairment of long-lived assets

-

-

-

-

-

-

0

0

-

-

-

Net gain on sale of business

-

-

-

-

-

79,980

0

0

-

-

-

Loss from operations

-429,821

-141,175

-119,936

-72,685

-47,726

41,361

-44,937

-47,431

-76,424

-70,160

-35,540

Other income (expense):
Interest income

9,804

7,170

1,090

443

101

20

-

53

37

5

10

Interest expense

-2

-6

-2,644

-2,825

-3,060

-3,090

-6,592

10,313

7,644

10,013

9,188

Loss on sale of marketable securities

-

-

-

-

5,746

0

0

-

-

-

-

Loss on extinguishment of debt

0

0

-4,876

0

0

-1,254

0

0

-

-

-

Change in fair value of common stock warrant liabilities

-

-

-

-

-

-14

759

-147

-240

0

0

Change in fair value of common stock warrant liabilities

-145

-169

-297

-5,387

1,103

-25,332

21,927

-11,811

-445

-6,725

755

Other income (expense), net

371

10,126

47

46

-71

-784

96

-1,354

-86

-111

-416

Total other income

10,318

17,459

-6,086

3,051

-9,879

20,210

-27,664

50

-7,488

-3,394

-10,349

Loss from continuing operations before income taxes

-

-

-

-69,634

-57,605

61,571

-72,601

-47,381

-83,912

-73,554

-45,889

Income tax benefit

-

-

-

-900

-15,901

84

0

5

-9

10

0

Loss from continuing operations

-419,503

-123,716

-126,022

-68,686

-41,704

61,487

-72,601

-

-

-

-

Loss from discontinued operations

0

-198

-795

-1,021

67,848

-52,900

-8,255

-

-

-

-

Net loss

-419,503

-123,914

-126,817

-69,707

26,144

8,587

-80,856

-47,386

-83,903

-73,564

-45,889

Net loss per share, basic and diluted:
Net loss per share, basic and diluted
Continuing operations (in usd per share)

-9.74

-3.27

-4.62

-2.77

-

-

-

-

-

-

-

Discontinued operations (in usd per share)

0.00

0.00

-0.03

-0.04

-

-

-

-

-

-

-

Net loss per share, basic and diluted (in dollars per share)

-9.74

-3.27

-4.65

-2.81

-

-

-

-0.59

-1.96

-17.63

-40.97

Net (loss) income per share, basic - continuing operations (in dollars per share)

-

-

-

-

-1.94

3.45

-5.35

-

-

-

-

Net (loss) income per share, basic - discontinued operations (in dollars per share)

-

-

-

-

3.16

-2.97

-0.61

-

-

-

-

Net (loss) income per share, basic (in dollars per share)

-

-

-

-

1.22

0.48

-5.96

-

-

-

-

Net (loss) income per share, diluted:
Net (loss) income per share, diluted - continuing operations (in dollars per share)

-

-

-

-

-1.94

3.44

-5.35

-

-

-

-

Net (loss) income per share, diluted - discontinued operations (in dollars per share)

-

-

-

-

3.16

-2.96

-0.61

-

-

-

-

Net (loss) income per share, diluted (in dollars per share)

-

-

-

-

1.22

0.48

-5.96

-

-

-

-

Weighted average common shares outstanding, basic and diluted
Weighted average number of shares used in the calculation of basic and diluted net loss per common share (shares)

43,078

37,884

27,301

24,785

-

-

-

-

42,712

4,173

1,120

Weighted average shares outstanding, basic (in shares)

-

-

-

-

21,449

17,825

13,571

80,558

-

-

-

Weighted average shares outstanding, diluted (in shares)

-

-

-

-

21,449

17,855

13,571

80,558

-

-

-

Statements of Comprehensive Income (Loss)
Net income

-419,503

-123,914

-126,817

-69,707

26,144

-

-

-47,386

-83,903

-73,564

-45,889

Comprehensive loss

-

-

-

-

-

-

-

-47,386

-83,903

-73,564

-

Service and other product revenue
Total revenue

-

-

-

325

2,813

3,715

1,313

38

0

-

-