Zion oil & gas inc (ZN)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
General and administrative

975

1,132

1,098

996

926

1,021

2,044

1,336

1,959

1,033

930

1,233

2,847

1,167

1,065

3,260

1,172

966

1,579

1,007

1,920

1,552

770

975

845

-

-

789

-

-

-

-

-

-

-

-

-

-

-

Impairment of unproved oil and gas properties

-

0

86

65

163

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment of unproved oil and gas properties

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,438

0

0

1,851

1,965

0

0

0

-

42,488

-

-

-

22,022

Revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Legal and professional

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

262

245

341

276

296

346

270

425

260

367

213

138

143

Salaries

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

527

632

571

817

869

957

1,247

1,073

592

563

1,502

651

753

Other

468

450

497

554

555

432

549

680

553

817

477

774

676

581

641

614

391

-158

405

1,077

466

28

430

671

1,412

776

477

477

486

774

429

874

1,233

1,567

1,204

1,018

741

746

526

Loss from operations

-1,443

-1,582

-1,681

-1,615

-1,644

-32,359

-2,593

-2,016

-2,512

-1,850

-1,407

-2,007

-3,523

-1,748

-1,706

-3,874

-1,563

-808

-1,984

-2,084

-2,386

-1,580

-1,200

-1,646

-2,257

-3,342

-1,266

-1,266

-3,249

-3,832

-1,594

-2,177

-2,750

-3,065

-44,544

-1,948

-2,456

-1,535

-23,444

Other income (expense), net
(Loss) on derivative liability

-

-

-

-

-

-

-

-

3,534

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on derivative liability

16

44

90

460

-378

-

3,448

968

-

-

-87

-2,853

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Loss) gain on derivative liability

-

-

-

-

-

-

-

-

-

-

-

-

273

-

81

502

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income, net

-

-

-

-

-

-

-

-

-

0

0

0

10

0

43

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Termination of initial public offering

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

-

0

-

-

-

-

-

-

-

-

Other income, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

-

-

-

-

-

-

-

-

Foreign exchange gain

11

-4

-9

-6

6

-22

-10

-69

-32

52

-10

79

31

-18

1

-10

21

1

-14

16

-13

-17

-48

6

-4

-7

21

21

6

19

-1

-30

39

-134

-110

25

25

-

-

Financial (expenses), net

-192

-49

-19

-152

-154

-58

-64

-124

-173

-79

42

-190

-166

-149

-143

-88

-10

-9

-5

-10

-10

-2

-2

-3

-3

-5

4

4

2

8

8

7

9

-6

8

13

10

102

-82

Loss before income taxes

-1,608

-1,591

-1,619

-1,313

-2,170

-31,800

781

-1,241

-6,251

-181

-1,462

-4,971

-3,375

-1,767

-1,724

-3,470

-1,552

-816

-2,003

-2,078

-2,409

-1,599

-1,250

-1,643

-2,264

-3,354

-1,241

-1,241

-3,241

-3,805

-1,587

-2,200

-2,702

-3,205

-44,646

-1,910

-2,421

-1,433

-23,526

Income taxes

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Net loss

-1,608

-1,591

-1,619

-1,313

-2,170

-31,800

781

-1,241

-6,251

-181

-1,462

-4,971

-3,375

-1,767

-1,724

-3,470

-1,552

-816

-2,003

-2,078

-2,409

-1,599

-1,250

-1,643

-2,264

-3,354

-1,241

-1,241

-3,241

-3,805

-1,587

-2,200

-2,702

-3,205

-44,646

-1,910

-2,421

-1,433

-23,526

Net loss per share of common stock
Net loss per share of common stock - basic and diluted (in US$)

-0.01

-0.01

-0.02

-0.02

-0.03

-0.52

0.02

-0.02

-0.11

0.00

-0.03

-0.10

-0.07

-0.05

-0.04

-0.08

-0.04

-0.02

-0.05

-0.06

-0.07

-0.03

-0.04

-0.05

-0.07

-0.09

-0.04

-0.04

-0.10

-0.12

-0.05

-0.07

-0.09

-0.18

-1.52

-0.07

-0.09

-0.06

-1.13

Weighted-average shares outstanding
Weighted-average shares outstanding–basic and diluted (in thousands)

138

101

82

74

69

-57,380

61

59

57,504

51,508

53,382

50,245

47,237

122,776

42,096

40

38

39,694

37,441

36,467

36,030

70,105

35,226

34,874

34

98,682

33

33,447

32

64,177

31

30,601

30,474

-

29,315

26,068

-

-

-

Weighted-average shares outstanding - basic and diluted (in thousands)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

25,856

22,914

20,823