Zosano pharma corp (ZSAN)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash flows from operating activities:
Net loss

-37,589

-35,358

-29,105

-29,832

-28,427

-14,241

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

-

-

-

2,543

2,452

-

Stock-based compensation

1,612

1,178

692

1,168

-

-

Change in operating lease right-of-use assets

-841

-

-

-

-

-

Depreciation and amortization

683

764

2,553

-

-

3,042

Effective interest on financing obligations

860

304

51

-

-

-

Capitalized effective interest

582

294

0

-

-

-

Accretion of interest on marketable securities

55

131

-2

-259

-313

-

Cost of debt subordination

-

-

-

-

-

141

Revaluation of warrants to fair value

-

-

-

-

-48

185

Accretion of interest

-

-

-

-

-

1,544

Impairment of long-lived assets

-

-

-

-

145

166

Deferred rent

0

-936

-443

-6

52

265

Impairment loss

0

511

70

-

-

-

Stock-based compensation

-

-

-

-

653

184

Gain on debt forgiveness

-

-

-

-

-

497

Loss on debt extinguishment

-

-

-

-

-446

0

Gain on sale of equipment

-

-

-

51

0

-

Loss on sale of Zosano Inc.

-

-

-

-57

0

-

Other

-93

14

8

31

17

-61

Change in operating assets and liabilities
Accounts receivable from joint venture partner

-

-

-

-

-

-3,426

Prepaid expenses and other assets

193

-1,208

1,279

36

222

-154

Accounts payable

1,764

98

-34

172

724

-2,631

Accounts receivable

-

-

-

-

-111

111

Accrued compensation and other accrued liabilities

1,288

-1,676

224

-101

101

0

Accrued compensation and other accrued liabilities

-

-

-

72

38

-1,118

Operating lease liabilities

-963

-

-

-

-

-

Deferred revenue

-

-

-

-

-170

-955

Net cash used in operating activities

-34,817

-29,122

-

-

-

-

Net cash used in operating activities

-

-

-26,839

-25,686

-24,155

-10,915

Cash flows from investing activities
Proceeds from maturities of marketable securities

17,400

16,050

-

-

-

-

Decrease in restricted cash

-

-

-

-

-

-30

Purchases of marketable securities

3,476

29,788

8,280

0

42,606

0

Proceeds from maturities of marketable securities

-

-

8,274

30,208

12,120

0

Purchases of property and equipment

11,760

5,490

1,244

-

432

1,176

Proceeds from the sale of Zosano Inc.

-

-

-

225

-

-

Proceeds from sale of Zosano Inc.

-

-

-

-

0

-

Increase in other investment

-

-

-

-63

28

-13

Net cash provided by (used in) investing activities

-

-

-1,228

30,272

-30,946

-1,133

Proceeds from sale of property and equipment

0

15

22

63

0

-

Net cash (used in) provided by investing activities

2,164

-19,213

-

-

-

-

Cash flows from financing activities:
Proceeds from offering of securities, net of costs

-

-

26,623

0

-

-

Proceeds from issuance of securities

-

-

-

-

-

0

Proceeds from build-to-suit obligation, net of issuance costs

6,126

7,570

0

-

-

-

Principal payments on financing obligations

3,079

6,999

5,808

2,876

11,465

0

Payment of term loan end of term charge

0

351

0

-

-

-

Proceeds from exercise of warrants and issuance of common stock

-

-

4,041

0

-

-

Proceeds from exercise of stock options and issuance of common stock

-

-

139

5

37

38

Proceeds from borrowing under related parties bridge notes

-

-

-

-

-

3,833

Proceeds from debt financing, net of issuance costs

-

-

-

-

11,705

3,920

Proceeds from initial public offering of securities, net of underwriting commissions and discounts

-

-

-

-

47,140

0

Payment of deferred offering costs

-

-

-

-

1,359

442

Net cash provided by financing activities

-

-

24,995

3,771

60,533

7,349

Net cash provided by (used in) financing activities

29,829

45,824

-

-

-

-

Net increase (decrease) in cash, cash equivalents and restricted cash

-2,824

-2,511

-3,072

-

-

-

Net (decrease) increase in cash and cash equivalents

-

-

-

8,357

5,432

-4,699

Supplemental cash flow information
Cash paid for interest

834

884

865

-

-

-

Interest paid

-

-

-

1,166

3,591

243

Cash paid for income taxes

3

2

2

2

-

-

Non-cash investing and financing activities:
Acquisition of property and equipment under accounts payable and other accrued liabilities

4,420

3,374

144

64

0

-

Issuance of common stock in connection with equity line of credit

-

-

174

0

-

-

Property and equipment acquired through capital lease

-

-

0

-

-

-

Conversion of debt to equity

-

-

-

-

7,407

0

Issuance of common stock in connection with debt financing

-

-

-

-

-

141

Issuance of warrant in connection with debt financing

-

-

-

-

212

115

Accrued deferred offering cost

-

-

-

-

-

1,062

Unpaid offering costs

188

0

-

-

-

-

Right-of-use assets acquired under finance lease obligations

22

-

-

-

-

-

Right-of-use assets acquired under finance lease obligations

-

25

-

-

-

-

Issuance of common stock warrants in connection with a build-to-suit obligation

0

243

0

-

-

-

Reclassification of warrant liability to equity

-

-

-

-

252

0

Public Stock Offering
Proceeds from offering of securities, net of costs

18,331

45,604

-

-

-

-

At-the-market Offering
Proceeds from offering of securities, net of costs

5,289

0

-

-

-

-

Registered Direct Offering
Proceeds from public offering of securities, net of commissions and offering costs

3,162

0

-

-

-

-