Zto express (cayman) inc. (ZTO)
Balance Sheet / TTM
Dec'17Dec'16
ASSETS
Current assets:
Cash and cash equivalents

833

1,625

Restricted cash

53

91

Accounts receivable, net of allowance for doubtful accounts of RMB5,124 and RMB13,798 at December 31, 2016 and 2017, respectively

44

28

Financing receivables

9

-

Short-term investment

803

-

Inventories

5

4

Advances to suppliers

40

93

Prepayments and other current assets

110

54

Amounts due from related parties

1

0

Total current assets

1,902

1,899

Investments in equity investees

93

77

Property and equipment, net

994

585

Land use rights, net

246

187

Intangible assets, net

9

-

Goodwill

651

598

Deferred tax assets

23

15

Other non-current assets

47

6

TOTAL ASSETS

3,969

3,370

LIABILITIES, AND EQUITY
Current liabilities (including amounts of the consolidated VIE without recourse to ZTO Express (Cayman) Inc. See Note 2(b))
Short-term bank borrowing

38

64

Accounts payable

136

91

Advances from customers

39

33

Income tax payable

34

60

Amounts due to related parties

17

18

Acquisition consideration payable, current

19

-

Other current liabilities

350

238

Total current liabilities

637

507

Deferred tax liabilities

24

18

Acquisition consideration payable, non-current

3

-

Other non-current liabilities

9

-

TOTAL LIABILITIES

674

526

Commitments and contingencies (Note 15)

0

0

Shareholders' equity
Ordinary shares (US$0.0001 par value; 10,000,000,000 ordinary shares authorized as of December 31, 2016 and 2017; 525,306,440 Class A ordinary shares issued and 514,464,604 Class A ordinary shares outstanding as of December 31, 2016; 525,306,440 Class A ordinary shares issued and 504,704,716 Class A ordinary shares outstanding as of December 31, 2017; 206,100,000 Class B ordinary shares issued and outstanding as of December 31, 2016 and 2017)

0

0

Additional paid-in capital

2,455

2,295

Treasury shares, at cost

140

-

Retained earnings

1,025

505

Accumulated other comprehensive income/(loss)

-45

42

ZTO Express (Cayman) Inc. shareholders' equity

3,294

2,843

Noncontrolling interests

0

0

Total Equity

3,295

2,844

TOTAL LIABILITIES, AND EQUITY

3,969

3,370