| Mar'20 | Dec'19 | Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 | Dec'17 | Oct'17 | Jul'17 | Apr'17 | Dec'16 | Sep'16 | Jun'16 | Mar'16 | Dec'15 | Sep'15 | Jun'15 | Mar'15 | Dec'14 | Sep'14 | Jun'14 | Mar'14 | Dec'13 | Sep'13 | Jun'13 | Mar'13 | Dec'12 | Sep'12 | Jun'12 | Mar'12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
1,534,000 | 1,674,000 | 1,584,000 | 1,547,000 | 1,455,000 | 1,564,000 | 1,480,000 | 1,415,000 | 1,366,000 | 1,460,000 | 1,347,000 | 1,269,000 | 1,231,000 | 1,277,000 | 1,241,000 | 1,208,000 | 1,162,000 | 1,274,000 | 1,214,000 | 1,175,000 | 1,102,000 | 1,320,000 | 1,210,000 | 1,158,000 | 1,097,000 | 1,254,000 | 1,103,000 | 1,114,000 | 1,090,000 | 1,176,000 | 1,019,000 | 1,094,000 | 1,047,000 |
Costs and expenses: | ||||||||||||||||||||||||||||||||
Cost of sales | ||||||||||||||||||||||||||||||||
459,000 | 530,000 | 479,000 | 465,000 | 518,000 | 544,000 | 473,000 | 447,000 | 447,000 | 457,000 | 435,000 | 440,000 | 443,000 | 468,000 | 410,000 | 399,000 | 389,000 | 496,000 | 421,000 | 427,000 | 394,000 | 491,000 | 434,000 | 413,000 | 379,000 | 466,000 | 385,000 | 416,000 | 402,000 | 433,000 | 359,000 | 378,000 | 393,000 |
Selling, general and administrative expenses | ||||||||||||||||||||||||||||||||
389,000 | 472,000 | 391,000 | 406,000 | 369,000 | 420,000 | 367,000 | 359,000 | 338,000 | 361,000 | 328,000 | 336,000 | 309,000 | 361,000 | 345,000 | 343,000 | 315,000 | 425,000 | 374,000 | 379,000 | 354,000 | 497,000 | 394,000 | 396,000 | 356,000 | 458,000 | 399,000 | 399,000 | 357,000 | 453,000 | 335,000 | 344,000 | 338,000 |
Research and development expenses | ||||||||||||||||||||||||||||||||
107,000 | 132,000 | 112,000 | 111,000 | 102,000 | 125,000 | 108,000 | 102,000 | 97,000 | 110,000 | 96,000 | 86,000 | 90,000 | 108,000 | 90,000 | 88,000 | 90,000 | 109,000 | 91,000 | 84,000 | 80,000 | 124,000 | 93,000 | 92,000 | 87,000 | 121,000 | 93,000 | 95,000 | 90,000 | 121,000 | 94,000 | 92,000 | 102,000 |
Amortization of intangible assets | ||||||||||||||||||||||||||||||||
40,000 | 40,000 | 38,000 | 39,000 | 38,000 | 39,000 | 32,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 22,000 | 21,000 | 21,000 | 22,000 | 21,000 | 16,000 | 15,000 | 15,000 | 15,000 | 14,000 | 16,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 16,000 | 16,000 | 16,000 | 16,000 |
Restructuring charges and certain acquisition-related costs | ||||||||||||||||||||||||||||||||
9,000 | 18,000 | 6,000 | 22,000 | 5,000 | 14,000 | 47,000 | 5,000 | 2,000 | 12,000 | 8,000 | 0 | -1,000 | 20,000 | 4,000 | -21,000 | 2,000 | 40,000 | 13,000 | 266,000 | 1,000 | 15,000 | 2,000 | 5,000 | 3,000 | 36,000 | 3,000 | -20,000 | 7,000 | 80,000 | 6,000 | 24,000 | 25,000 |
Interest expense, net of capitalized interest | ||||||||||||||||||||||||||||||||
53,000 | 56,000 | 56,000 | 55,000 | 56,000 | 59,000 | 54,000 | 46,000 | 47,000 | 50,000 | 43,000 | 41,000 | 41,000 | 41,000 | 41,000 | 41,000 | 43,000 | 38,000 | 29,000 | 29,000 | 28,000 | 30,000 | 29,000 | 29,000 | 29,000 | 30,000 | 29,000 | 32,000 | 22,000 | 8,000 | 7,000 | 8,000 | 8,000 |
Other (income)/deductions—net | ||||||||||||||||||||||||||||||||
20,000 | 11,000 | 26,000 | 6,000 | 14,000 | 55,000 | 19,000 | 4,000 | 5,000 | -17,000 | -1,000 | 2,000 | 10,000 | -27,000 | 3,000 | -4,000 | 30,000 | -81,000 | 2,000 | -2,000 | 0 | 6,000 | -4,000 | -8,000 | -1,000 | -2,000 | 6,000 | 10,000 | -5,000 | 9,000 | 11,000 | 20,000 | 6,000 |
Income before provision for taxes on income | ||||||||||||||||||||||||||||||||
497,000 | 437,000 | 528,000 | 455,000 | 381,000 | 418,000 | 418,000 | 437,000 | 417,000 | 430,000 | 413,000 | 345,000 | 337,000 | 231,000 | 333,000 | 332,000 | 332,000 | 69,000 | 273,000 | -27,000 | 230,000 | 155,000 | 238,000 | 200,000 | 227,000 | 126,000 | 185,000 | 187,000 | 192,000 | 74,000 | 213,000 | 252,000 | 171,000 |
Provision for taxes on income | ||||||||||||||||||||||||||||||||
74,000 | 53,000 | 95,000 | 84,000 | 69,000 | 73,000 | 71,000 | 55,000 | 67,000 | 350,000 | 117,000 | 98,000 | 98,000 | 77,000 | 96,000 | 108,000 | 128,000 | 49,000 | 83,000 | 9,000 | 65,000 | 29,000 | 71,000 | 61,000 | 72,000 | 22,000 | 54,000 | 59,000 | 52,000 | 84,000 | 52,000 | 79,000 | 59,000 |
Net income before allocation to noncontrolling interests | ||||||||||||||||||||||||||||||||
423,000 | 384,000 | 433,000 | 371,000 | 312,000 | 345,000 | 347,000 | 382,000 | 350,000 | 80,000 | 296,000 | 247,000 | 239,000 | 154,000 | 237,000 | 224,000 | 204,000 | 20,000 | 190,000 | -36,000 | 165,000 | 126,000 | 167,000 | 139,000 | 155,000 | 104,000 | 131,000 | 128,000 | 140,000 | -10,000 | 161,000 | 173,000 | 112,000 |
Less: Net loss attributable to noncontrolling interests | ||||||||||||||||||||||||||||||||
- | 0 | 0 | 0 | - | 0 | 0 | -2,000 | -2,000 | -1,000 | -2,000 | 0 | 1,000 | 0 | -2,000 | 0 | 0 | -2,000 | 1,000 | 1,000 | 0 | 0 | 1,000 | 3,000 | 0 | -1,000 | 0 | 0 | 0 | 0 | -1,000 | 0 | 1,000 |
Net income | ||||||||||||||||||||||||||||||||
423,000 | 384,000 | 433,000 | 371,000 | 312,000 | 345,000 | 347,000 | 384,000 | 352,000 | 81,000 | 298,000 | 247,000 | 238,000 | 154,000 | 239,000 | 224,000 | 204,000 | 22,000 | 189,000 | -37,000 | 165,000 | 126,000 | 166,000 | 136,000 | 155,000 | 105,000 | 131,000 | 128,000 | 140,000 | -10,000 | 162,000 | 173,000 | 111,000 |
Earnings per share | ||||||||||||||||||||||||||||||||
Basic (in dollars per share) | ||||||||||||||||||||||||||||||||
0.89 | 0.81 | 0.91 | 0.77 | 0.65 | 0.72 | 0.72 | 0.79 | 0.72 | 0.17 | 0.61 | 0.50 | 0.48 | 0.32 | 0.48 | 0.45 | 0.41 | 0.04 | 0.38 | -0.07 | 0.33 | 0.25 | 0.33 | 0.27 | 0.31 | 0.21 | 0.26 | 0.26 | 0.28 | -0.02 | 0.32 | 0.35 | 0.22 |
Diluted (in dollars per share) | ||||||||||||||||||||||||||||||||
0.88 | 0.80 | 0.90 | 0.77 | 0.65 | 0.71 | 0.71 | 0.79 | 0.72 | 0.16 | 0.61 | 0.50 | 0.48 | 0.31 | 0.48 | 0.45 | 0.41 | 0.04 | 0.38 | -0.07 | 0.33 | 0.25 | 0.33 | 0.27 | 0.31 | 0.21 | 0.26 | 0.26 | 0.28 | -0.02 | 0.32 | 0.35 | 0.22 |
Weighted-average common shares outstanding: | ||||||||||||||||||||||||||||||||
Basic (in shares) | ||||||||||||||||||||||||||||||||
475,600 | 476,312 | 477,800 | 478,800 | 479,600 | 480,552 | 482,000 | 483,800 | 485,900 | 487,272 | 489,200 | 490,800 | 492,400 | 493,960 | 495,200 | 496,300 | 497,400 | 498,328 | 499,200 | 500,200 | 501,100 | 501,561 | 501,453 | 500,975 | 500,231 | 500,008 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
Diluted (in shares) | ||||||||||||||||||||||||||||||||
479,000 | 480,248 | 481,500 | 482,300 | 483,100 | 484,492 | 485,800 | 487,500 | 489,800 | 490,944 | 492,500 | 493,900 | 495,300 | 496,700 | 497,900 | 498,800 | 499,500 | 502,976 | 501,700 | 500,200 | 503,200 | 503,269 | 502,445 | 501,684 | 500,702 | 500,586 | 500,354 | 500,217 | 500,111 | 500,000 | 500,000 | 500,000 | 500,000 |
Dividends paid per common share (in dollars per share) | ||||||||||||||||||||||||||||||||
0.20 | 0.36 | 0.00 | 0.16 | 0.16 | 0.29 | 0.00 | 0.12 | 0.12 | 0.23 | 0.00 | 0.10 | 0.10 | 0.20 | 0.00 | 0.09 | 0.09 | 0.17 | 0.08 | 0.00 | 0.08 | 0.15 | 0.07 | 0.00 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |