Zoetis inc. (ZTS)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Oct'17Jul'17Apr'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12
Revenue

6,339

6,260

6,150

6,046

5,914

5,825

5,721

5,588

5,442

5,307

5,124

5,018

4,957

4,888

4,885

4,858

4,825

4,765

4,811

4,807

4,790

4,785

4,719

4,612

4,568

4,561

4,483

4,399

4,379

4,336

0

0

0

Costs and expenses:
Cost of sales

1,933

1,992

2,006

2,000

1,982

1,911

1,824

1,786

1,779

1,775

1,786

1,761

1,720

1,666

1,694

1,705

1,733

1,738

1,733

1,746

1,732

1,717

1,692

1,643

1,646

1,669

1,636

1,610

1,572

1,563

0

0

0

Selling, general and administrative expenses

1,658

1,638

1,586

1,562

1,515

1,484

1,425

1,386

1,363

1,334

1,334

1,351

1,358

1,364

1,428

1,457

1,493

1,532

1,604

1,624

1,641

1,643

1,604

1,609

1,612

1,613

1,608

1,544

1,489

1,470

0

0

0

Research and development expenses

462

457

450

446

437

432

417

405

389

382

380

374

376

376

377

378

374

364

379

381

389

396

393

393

396

399

399

400

397

409

0

0

0

Amortization of intangible assets

157

155

154

148

132

117

101

92

92

91

89

87

86

85

80

74

67

61

59

60

60

60

61

60

60

60

61

62

63

64

0

0

0

Restructuring charges and certain acquisition-related costs

55

51

47

88

71

68

66

27

22

19

27

23

2

5

25

34

321

320

295

284

23

25

46

47

22

26

70

73

117

135

0

0

0

Interest expense, net of capitalized interest

220

223

226

224

215

206

197

186

181

175

166

164

164

166

163

151

139

124

116

116

116

117

117

117

120

113

91

69

45

31

0

0

0

Other (income)/deductions—net

63

57

101

94

92

83

11

-9

-11

-6

-16

-12

-18

2

-52

-53

-51

-81

6

0

-6

-7

-15

-5

13

9

20

25

35

46

0

0

0

Income before provision for taxes on income

1,917

1,801

1,782

1,672

1,654

1,690

1,702

1,697

1,605

1,525

1,326

1,246

1,233

1,228

1,066

1,006

647

545

631

596

823

820

791

738

725

690

638

666

731

710

0

0

0

Provision for taxes on income

306

301

321

297

268

266

543

589

632

663

390

369

379

409

381

368

269

206

186

174

226

233

226

209

207

187

249

247

267

274

0

0

0

Net income before allocation to noncontrolling interests

1,611

1,500

1,461

1,375

1,386

1,424

1,159

1,108

973

862

936

877

854

819

685

638

378

339

445

422

597

587

565

529

518

503

389

419

464

436

0

0

0

Less: Net loss attributable to noncontrolling interests

-

0

0

0

-

-4

-5

-7

-5

-2

-1

-1

-1

-2

-4

-1

0

0

2

2

4

4

3

2

-1

-1

0

-1

-1

0

0

0

0

Net income

1,611

1,500

1,461

1,375

1,388

1,428

1,164

1,115

978

864

937

878

855

821

689

639

378

339

443

420

593

583

562

527

519

504

389

420

465

436

0

0

0

Earnings per share
Basic (in dollars per share)

0.89

0.81

0.91

0.77

0.65

0.72

0.72

0.79

0.72

0.17

0.61

0.50

0.48

0.32

0.48

0.45

0.41

0.04

0.38

-0.07

0.33

0.25

0.33

0.27

0.31

0.21

0.26

0.26

0.28

-0.02

0.32

0.35

0.22

Diluted (in dollars per share)

0.88

0.80

0.90

0.77

0.65

0.71

0.71

0.79

0.72

0.16

0.61

0.50

0.48

0.31

0.48

0.45

0.41

0.04

0.38

-0.07

0.33

0.25

0.33

0.27

0.31

0.21

0.26

0.26

0.28

-0.02

0.32

0.35

0.22

Weighted-average common shares outstanding:
Basic (in shares)

475

476

477

478

479

480

482

483

485

487

489

490

492

493

495

496

497

498

499

500

501

501

501

500

500

500

500

500

500

500

500

500

500

Diluted (in shares)

479

480

481

482

483

484

485

487

489

490

492

493

495

496

497

498

499

502

501

500

503

503

502

501

500

500

500

500

500

500

500

500

500

Dividends paid per common share (in dollars per share)

0.20

0.36

0.00

0.16

0.16

0.29

0.00

0.12

0.12

0.23

0.00

0.10

0.10

0.20

0.00

0.09

0.09

0.17

0.08

0.00

0.08

0.15

0.07

0.00

0.07

0.07

0.06

0.06

0.06

0.00

0.00

0.00

0.00