Zumiez inc (ZUMZ)
Income statement / Quarterly
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Oct'10Jul'10
Net sales

328,754

264,022

228,425

212,928

304,564

248,795

218,971

206,287

308,245

245,756

192,245

181,155

263,635

221,391

178,272

172,970

242,434

204,320

179,819

177,610

258,569

213,341

176,709

162,932

226,838

191,145

157,858

148,496

224,405

180,023

135,066

129,899

183,859

153,951

112,213

105,851

135,859

97,702

Cost of goods sold

200,427

169,446

151,229

146,464

190,623

161,922

146,436

143,700

193,583

162,389

132,449

129,106

169,613

145,213

123,428

123,012

158,177

134,261

122,046

121,075

160,791

135,481

115,797

112,399

138,959

120,356

102,738

100,524

138,722

112,948

88,641

87,798

112,356

94,030

75,151

72,661

83,267

67,203

Gross profit

128,327

94,576

77,196

66,464

113,941

86,873

72,535

62,587

114,662

83,367

59,796

52,049

94,022

76,178

54,844

49,958

84,257

70,059

57,773

56,535

97,778

77,860

60,912

50,533

87,879

70,789

55,120

47,972

85,683

67,075

46,425

42,101

71,503

59,921

37,062

33,190

52,592

30,499

Selling, general and administrative expenses

79,471

70,266

65,523

65,496

76,246

68,479

65,837

64,296

77,714

64,559

60,558

58,283

66,115

59,265

55,980

53,899

62,754

54,835

52,461

52,409

66,500

52,885

49,307

46,820

47,579

50,111

47,285

43,943

49,582

45,674

42,647

34,839

40,190

37,104

33,512

30,638

33,617

32,867

Operating profit

48,856

24,310

11,673

968

37,695

18,394

6,698

-1,709

36,948

18,808

-762

-6,234

27,907

16,913

-1,136

-3,941

21,503

15,224

5,312

4,126

31,278

24,975

11,605

3,713

40,300

20,678

7,835

4,029

36,101

21,401

3,778

7,262

31,313

22,817

3,550

2,552

18,975

-2,368

Interest income, net

1,002

1,002

798

852

678

493

238

283

210

111

92

82

10

-37

28

31

90

84

150

205

162

147

146

182

167

171

158

215

258

235

427

490

449

440

434

513

370

352

Other income (expense), net

545

275

559

153

-132

-74

248

-482

-53

-326

-23

-450

195

11

-256

499

-606

-71

-271

115

-626

-220

203

86

-682

-587

-174

-146

-116

-185

611

17

-308

-129

3

55

32

47

Earnings before income taxes

50,403

25,587

13,030

1,973

38,241

18,813

7,184

-1,908

37,105

18,593

-693

-6,602

28,112

16,887

-1,364

-3,411

20,987

15,237

5,191

4,446

30,814

24,902

11,954

3,981

39,785

20,262

7,819

4,098

36,243

21,451

4,816

7,769

31,454

23,128

3,987

3,120

19,377

-1,969

Provision for income taxes

12,519

6,408

4,005

1,180

8,629

4,990

2,807

699

17,169

6,671

-85

-2,154

9,928

6,192

-526

-1,274

7,838

5,584

1,978

1,676

13,301

9,175

4,498

1,485

12,934

8,402

3,080

1,600

13,359

8,784

2,730

3,242

12,717

8,991

1,396

1,234

7,065

-755

Net income

37,884

19,179

9,025

793

29,612

13,823

4,377

-2,607

19,936

11,922

-608

-4,448

18,184

10,695

-838

-2,137

13,149

9,653

3,213

2,770

17,513

15,727

7,456

2,496

26,851

11,860

4,739

2,498

22,884

12,667

2,086

4,527

18,737

14,137

2,591

1,886

12,312

-1,214

Basic earnings per share

1.50

0.76

0.36

0.03

1.18

0.55

0.18

-0.10

0.81

0.48

-0.02

-0.18

0.72

0.44

-0.03

-0.08

0.48

0.36

0.11

0.10

0.61

0.54

0.26

0.09

0.90

0.40

0.16

0.08

0.74

0.41

0.07

0.15

0.62

0.46

0.08

0.06

0.41

-0.04

Diluted earnings per share

1.48

0.75

0.36

0.03

1.17

0.55

0.17

-0.10

0.80

0.48

-0.02

-0.18

0.72

0.43

-0.03

-0.08

0.48

0.36

0.11

0.09

0.58

0.54

0.26

0.09

0.89

0.39

0.16

0.08

0.74

0.40

0.07

0.14

0.61

0.45

0.08

0.06

0.40

-0.04

Weighted average shares used in computation of earnings per share:
Basic

25,280

25,231

25,199

25,090

24,984

24,974

24,955

24,831

24,735

24,712

24,689

24,580

24,526

24,485

24,712

25,185

26,069

26,467

28,311

29,141

28,990

28,857

28,776

28,861

29,789

29,895

29,842

29,714

30,310

30,957

30,922

30,779

30,645

30,599

30,521

30,343

30,029

29,954

Diluted

25,827

25,560

25,402

25,351

25,568

25,261

25,188

24,831

25,439

24,804

24,689

24,580

25,113

24,622

24,712

25,185

26,165

26,602

28,439

29,486

29,735

29,147

29,057

29,213

30,152

30,257

30,232

30,183

30,815

31,416

31,460

31,401

31,189

31,122

31,081

31,084

30,762

29,954