Zuora, inc. (ZUO)
Income statement / Quarterly
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17
Revenue:
Total revenue

70,393

71,822

69,733

64,109

63,338

61,356

57,847

52,448

52,996

46,359

39,412

32,339

Cost of revenue:
Total cost of revenue

34,147

34,301

33,702

32,031

31,748

30,177

28,647

26,018

24,367

22,107

20,623

12,809

Gross profit

36,246

37,521

36,031

32,078

31,590

31,179

29,200

26,430

28,629

24,252

18,789

19,530

Operating expenses:
Research and development

20,736

17,903

18,744

17,015

14,750

14,282

13,323

12,062

11,017

9,977

9,768

7,877

Sales and marketing

27,446

28,027

27,290

25,501

24,161

24,849

24,379

21,780

16,011

18,625

18,479

14,952

General and administrative

12,513

10,597

11,324

10,445

11,677

9,579

8,563

9,411

6,782

5,560

5,551

4,679

Total operating expenses

60,695

56,527

57,358

52,961

50,588

48,710

46,265

43,253

33,810

34,162

33,798

27,508

Loss from operations

-24,449

-19,006

-21,327

-20,883

-18,998

-17,531

-17,065

-16,823

-5,181

-9,910

-15,009

-7,978

Interest and other income (expense), net

418

1,190

569

535

801

633

-1,178

-673

282

-421

407

-16

Loss before income taxes

-24,031

-17,816

-20,758

-20,348

-18,197

-16,898

-18,243

-17,496

-4,899

-10,331

-14,602

-7,994

Income tax provision

-279

421

55

244

986

326

302

293

1,146

34

239

132

Net loss

-23,752

-18,237

-20,813

-20,592

-19,183

-17,224

-18,545

-17,789

-6,045

-10,365

-14,841

-8,126

Comprehensive loss:
Foreign currency translation adjustment

37

-141

-200

-75

344

-679

417

-79

567

73

154

166

Unrealized gain on available-for-sale securities, net of tax

-35

75

22

24

39

-32

0

0

-

0

-

-

Comprehensive loss

-23,750

-18,303

-20,991

-20,643

-18,800

-17,935

-18,128

-17,868

-5,478

-10,292

-14,687

-7,960

Net loss per share, basic and diluted (in dollars per share)

-0.21

-0.16

-0.19

-0.19

-0.06

-0.16

-0.18

-0.40

-0.24

-0.35

-0.56

-0.33

Weighted-average shares outstanding used in calculating net loss per share, basic and diluted (in shares)

113,237

111,835

110,595

108,821

108,987

106,049

105,146

44,886

25,535

29,314

26,417

24,986

Subscription
Total revenue

54,559

54,038

50,647

47,311

44,956

43,083

40,877

35,889

36,623

31,007

28,797

26,055

Total cost of revenue

14,447

13,858

12,798

11,933

11,720

10,987

10,421

9,865

8,776

8,195

8,071

6,035

Professional services
Total revenue

15,834

17,784

19,086

16,798

18,382

18,273

16,970

16,559

16,373

15,352

10,615

6,284

Total cost of revenue

19,700

20,443

20,904

20,098

20,028

19,190

18,226

16,153

15,591

13,912

12,552

6,774