Zymeworks inc. (ZYME)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Revenue
Research and development collaborations (note 9)

8,269

1,877

7,860

7,882

11,925

28,925

2,054

22,000

40

50,071

119

1,342

230

Operating expenses:
Research and development

36,526

-

29,251

23,785

17,475

-

14,195

15,368

13,085

-

11,525

8,289

9,058

Government grants and credits

-

-

-

-

-

-

-

-

-

-

0

0

218

Net research and development

-

-

-

-

-

-

-

-

-

-

11,525

8,289

8,840

General and administrative

7,623

30,240

12,173

12,761

9,003

6,296

7,447

8,648

7,066

4,715

5,291

2,285

6,259

Impairment on acquired IPR&D (note 6)

-

-

-

768

-

-

-

-

-

0

0

0

1,536

Total operating expenses

44,149

75,629

41,424

37,314

26,478

20,574

21,642

24,016

20,151

17,205

16,816

10,574

16,635

Loss from operations

-35,880

-73,752

-33,564

-29,432

-14,553

8,351

-19,588

-2,016

-20,111

32,866

-16,697

-9,232

-16,405

Other income (expense):
Interest income

1,869

-

-

-

1,262

-

-

-

-

-

-

-

-

Interest and other expense

-

-

33

65

-

-

166

5

8

-

2

179

227

Change in fair value of warrant liabilities

-

-

-

-

-

-

0

2,223

1,342

-

-187

-1,578

-555

Accretion on long-term debt

-

-

-

-

-

-

-

-

-

-

0

160

88

Interest and other income

-

-

2,097

1,233

-

977

1,131

272

258

155

210

328

50

Other income (expenses), net (note 10)

3,250

-

-

-

-157

-

-

-

-

-

-

-

-

Foreign exchange (loss) gain

-

-

117

-178

-

-

-79

-60

-66

-

107

-64

189

Loss on debt extinguishment

-

-

-

-

-

-

-

-

-

-

-

-3,114

-

Total other income (expense), net

5,119

1,006

2,181

990

1,105

1,267

886

-2,016

-1,158

136

502

-1,611

479

Loss before income taxes

-30,761

-72,746

-31,383

-28,442

-13,448

9,618

-18,702

-4,032

-21,269

33,002

-16,195

-10,843

-15,926

Current income tax recovery (expense)

-

-

-710

688

-

-

168

1,919

-87

-

35

162

-

Deferred income tax recovery

-

-

-198

-53

-

-

-119

-77

22

-

15

-37

-

Income tax expense

375

-

-

-

193

-

-

-

-

-

-

-

-

Net loss and comprehensive loss

-31,136

-72,244

-30,475

-29,077

-13,641

9,273

-18,751

-5,874

-21,204

32,733

-16,245

-10,968

-15,926

Net loss per common share (note 4):
Basic and diluted (in dollars per share)

-0.64

-

-

-

-0.43

-

-

-

-

-

-

-

-

Basic

-

-

-0.70

-0.89

-

0.38

-0.59

-0.22

-0.83

1.89

-0.64

-0.55

-1.21

Diluted

-

-

-0.70

-0.89

-

0.38

-0.59

-0.22

-0.83

1.89

-0.65

-0.63

-1.25

Weighted-average common shares outstanding (note 4):
Basic and diluted (in shares)

48,686

-

-

-

32,020

-

-

-

-

-

-

-

-

Basic

-

-

43,445

32,837

-

32,071

31,959

26,869

25,459

25,558

25,339

20,915

13,183

Diluted

-

-

43,445

32,837

-

32,071

31,959

26,869

25,459

25,567

25,349

21,038

13,329