Zynerba pharmaceuticals, inc. (ZYNE)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash flows from operating activities:
Net loss

-32,943

-39,911

-32,012

-23,388

-12,551

-

Net loss

-

-

-

-

-

-5,669

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation

133

99

94

75

26

27

Forgiveness of accounts payable

-

-

-

-

-

180

Common stock issued for services

-

-

-

-

-

2,063

Stock-based compensation

5,561

6,625

5,646

3,269

1,600

-

Loss on disposal of equipment

-

-

-

-99

-

-

Loss on disposal of equipment

-

-

-

-

-

-22

Changes in operating assets and liabilities:
Incentive and tax receivables

11,169

-538

369

3,257

356

-

Grant receivables

-

-

-

-

-

-34

Prepaid expenses and other assets

-1,561

1,291

324

285

359

-437

Deferred grant revenue

-

-833

-

-7

-

-

Right-of-use assets

5

-

-

-

-

-

Deferred grant revenue

-

-

-

-

-278

-641

Accounts payable

209

1,103

1,492

1,044

536

140

Accrued expenses

1,833

1,271

-369

2,011

1,597

225

Net cash used in operating activities

-

-

-

-

-

-3,540

Net cash used in operating activities

-34,817

-32,397

-25,842

-20,438

-9,786

-

Cash flows from investing activities:
Purchases of property and equipment

129

286

115

109

216

19

Net cash used in investing activities

-

-

-

-

-

-19

Proceeds from issuance of Series B redeemable convertible preferred stock, net

-

-

-

-

-

309

Proceeds from issuance of Series 1 convertible preferred stock, net

-

-

-

-

-

12,925

Net cash used in investing activities

-129

-286

-115

-109

-216

-

Cash flows from financing activities:
Proceeds from the issuance of common stock

45,187

29,937

57,293

10,000

42,122

-

Proceeds from issuance of common stock, net of offering costs

-

-

-

-

-

1

Payment of financing fees and expenses

129

-

225

-

-

-

Proceeds from the exercise of stock options

189

-

434

-

63

-

Repayment of borrowings

-

-

-

-

-

499

Net cash provided by financing activities

-

-

-

-

-

12,736

Net increase (decrease) in cash and cash equivalents

-

-

-

-

-

9,175

Net cash provided by financing activities

45,246

29,937

57,502

10,000

42,185

-

Net (decrease) increase in cash and cash equivalents

10,299

-2,746

31,544

-10,547

-

-

Net increase (decrease) in cash and cash equivalents

-

-

-

-

32,182

-

Supplemental disclosures of cash flow information:
Deferred financing costs included in accounts payable and accrued expenses

63

60

15

-

-

-

Cash paid for interest

-

-

-

-

-

1

Accrued dividends on redeemable convertible preferred stock

-

-

-

-

-

48

Accretion of redeemable convertible preferred stock

-

-

-

-

-

39

Deferred financing costs included in accounts payable

-

-

-

-

-

1,080

Changes in property and equipment acquired but not paid

4

20

-

-19

-17

1

Reclassification of deferred rent liability to right-of-use assets upon adoption of ASC 842

12

-

-

-

-

-

Right-of-use assets and lease liability recorded upon adoption of ASC 842

325

-

-

-

-

-